preapre predictied balance sheet for this start up business plan ( future business plan for the first year in this business):

NOTE;

investment is from the managers of the business (no loans)

5 SAR 500,000 Rent VAT SAR 2,500 Utilities expenses SAR 13,200 SAR 120,000 Furniture and Decoration Equipment SAR 50,000 Software SAR 60,300 SAR 36,900 Advertisement and Promotions SAR 30,000 Licenses and Permits Prepaid Insurance SAR 19,550 Salaries and Wages SAR 268,500 Supplies SAR 30,900 SAR 1,131,850 Total Startup Cash Needed