Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Precious Bubbles, Inc., produces multicolored bubble solution used for weddings and other events. (Click the icon to view the master budget income statement.) Precious
Precious Bubbles, Inc., produces multicolored bubble solution used for weddings and other events. (Click the icon to view the master budget income statement.) Precious Bubbles' plant capacity is 72,500 kits. If actual volume exceeds 72,500 kits, the company must expand the plant. In that case, salaries will increase by 10%, depreciation by 15%, and rent by $6,000. Fixed utilities will be unchanged by any volume increase. Requirements 1. Prepare flexible budget income statements for the company, showing output levels of 65,000, 70,000, and 75,000 kits. 2. Graph the behavior of the company's total costs. Use total costs on the y-axis and volume (in thousands of bubble kits) on the x-axis. 3. Why might Precious Bubbles' managers want to see the graph you prepared in Requirement 2 as well as the columnar format analysis in Requirement 1? What is the disadvantage of the graphic approach? C Requirement 1. Prepare flexible budget income statements for the company, showing output levels of 65,000, 70,000, and 75,000 kits. (Enter the per unit information to two decimal places.) Precious Bubbles, Inc. Flexible Budget Income Statement Month Ended December 31 Flexible Budget per Output Unit Output Units (Kits) 65,000 70,000 75,000 Data table The company's master budget income statement for December follows. It is based on expected sales volume of 65,000 bubble kits. Precious Bubbles, Inc. Sales revenue Variable expenses: Cost of goods sold Sales commissions Utility expense Fixed expenses: Salary expense Depreciation expense Rent expense Utility expense Total expenses Operating income Master Budget Income Statement Month Ended December 31 201,500 Sales revenue Variable expenses: Cost of goods sold $ 81,250 Sales commissions 13,000 Utility expense 9,750 Fixed expenses: Salary expense 33,000 Depreciation expense 18,000 Rent expense 9,000 3,000 Utility expense 167,000 Total expenses 34,500 Operating income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started