Preparation of a cash budget) Lewis Printing has projected its sales for the first 8 months of 2019 as follows: Lewis collects 20 percent of its sales in the month of the sale, 50 percent in the month following the sale, and the remaining 30 percent 2 months following the sale. During November and December of 2018, Lewis's sales were $240,000 and $165,000, respectively. Lewis purchases raw materials 2 months in advance of its sales. These purchases are equal to 65 percent of its final sales. The supplier is paid 1 month after delivery. Thus, purchases for April sales are made in February and payment is made in March. In addition, rent expense is $10,000 per month and other expenses total $20,000 a month. Beginning in March, quarterly tax prepayments of $23,500 are made. The company's cash balance as of December 31, 2018, was $28,000; a minimum balance of $25,000 must be maintained at all times to satisfy the firm's bank line of credit agreement. Lewis has arranged with its bank for short-term credit at an interest rate of 15 percent per annum (1.25 percent per month) to be paid monthly. Borrowing to meet estimated monthly cash needs takes place at the end of the month, and interest is not paid until the end of the following month. Consequently, if the firm needed to borrow $50,000 during April, then it would pay $625 (= 0.0125 $50,000) in interest during May. Finally, Lewis follows a policy of repaying its outstanding short-term debt in any month in which its cash balance exceeds the minimum desired balance of $25,000.

a. Lewis needs to know what its cash requirements will be for the next 6 months so that it can renegotiate the terms of its short-term credit agreement with its bank, if necessary. To address this problem, prepare a 6-month cash budget. Also, recalculate the budget for a 20 percent variation in its monthly sales.

b. Lewis has a $20,000 note due at the end of June. Will the firm have sufficient cash to repay the loan?

I NEED HELP WITH A AND B

Data table (Click on the following icon in order to copy its contents into a spreadsheet.) a. Prepare a cash budget for Lewis Printing covering the first 6 months of $23,500. Fill in the Collections for the month of January: (Round to the nearest dollar.) (Preparation of a cash budgef) Lewis Printing has projected its sales for the first 8 months of 2019 as follows Lewis collects 20 percent of its sales in the month of the sale, 50 percent in the month following the sale, and the rernaining 30 percent 2 months following the sale During Novernber and December of 2018, Lewis's sales were $240,000 and $165,000, respectively. Lewis purchases raw materials 2 months in advance of its sales. These purchases are equal to 65 percent of its final sales. The supplier is paid 1 menth after dolivery. Thus, purchases for Aprit sales are made in February and payment is mode in March. In addition, rent expense is $10,000 per month and other expenses total $20,000 a month. Beginning in March, quarterly tax prepayments of $23,500 are made. The company's cash balance as of December 31,2018 , was $28,000; a minimum balance of $25,000 must bo maintained at all times to satisfy the firm's bank line of crestif agreement. Lewis has arranged with its bank for short-term credit at an interest rate of 15 percent per annum (1 25 peroent per month) to be paid monithly. Borrowing to meot ostimated monthly cash needs takes place at the end of the month, and interost is not paid until the end of the following month. Consequently. if the firm needed to borrow $50,000 during April, then it would pay $625(=0.0125$50.000) in interest during May, Finally, Lews toilows a policy of repaying its outstanding short.lerm debt in any month in which its cash balance exceeds the minimum desired balance of $25,000. a. Lewis needs to know what its cash requirements will bo for the next 6 months so that it can renegotiate the terms of its short-term credit agreement with its bank, if necessary. To address this problem, prepare a 6-month cash budget. Aso, recalculate the budget for a t20 percent variation in its monthly sales. b. Lewis has a $20,000 note due at the end of June. Will the firm have sufficient cash to repay the loan