Prepare a cash budget for January and February. SHAMROCK COMPANY Cash Budget For 2022 January February Beginning cash balance $ 45500 $ 35400 Add Cash receipts Collections from customers 90700 110400 Sale of investments 10100 0 Total receipts Less Cash disbursements Payment to suppliers 39,800 50.100 Manufacturing overhead Selling and administrative expenses Total cash disbursements $ $