Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a cash budget for two months. P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as

Prepare a cash budget for two months. P10.50B (LO 4) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: Sales Direct materials purchases Direct labour January February $350,000 $400,000 120,000 110,000 85,000 60,000 115,000 75,000 Manufacturing overhead Selling and administrative expenses All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 1. Credit sales: November 2022, $200,000; December 2022, $280,000 2. Purchases of direct materials: December 2022, $90,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1, 2023, is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000. 75,000 80,000 Instructions a. Prepare schedules for (1) the expected collections from customers and (2) the expected payments for direct materials purchases. a. January: (1) collections = $314,000; (2) payments = $99,000 b. Prepare a cash budget for January and February, with columns for each month. b. Ending cash balance: January $48,000
image text in transcribed
Prepare a cash budget for two months. P10.50B ( LO4 ) Nigh Company prepares monthly cash budgets. Relevant data from operating budgets for 2023 are as follows: All sales are on account. The company expects collections to be 60% in the month of sale, 30% in the first month following the sale, and 10% in the second month following the sale. It pays 30% of direct materials purchases in cash in the month of purchase and the balance due in the month following the purchase. It pays all other items above in the month incurred. Depreciation has been excluded from manufacturing overhead and selling and administrative expenses. Other data: 1. Credit sales: November 2022, $200,000; December 2022,$280,000 2. Purchases of direct materials: December 2022, $90,000 3. Other receipts: January-collection of December 31, 2022, interest receivable, $3,000; February-proceeds from sale of securities, $5,000 4. Other disbursements: February-payment of $20,000 cash for land The company's cash balance on January 1,2023 , is expected to be $50,000. The company wants to keep a minimum cash balance of $40,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Laboratory Auditing For Quality And Regulatory Compliance

Authors: Donald C. Singer, Raluca-Ioana Stefan, Jacobus F. Van Staden

1st Edition

0367392461, 978-0367392468

More Books

Students also viewed these Accounting questions

Question

List the different categories of international employees. page 642

Answered: 1 week ago

Question

Explain the legal environments impact on labor relations. page 590

Answered: 1 week ago