Prepare a cash receipts budget for April May and June. Answer and show all necessary work.

Jan Feb Mar Apr May June Sales 100,000 80,000 90,000 120,000 100,000 80,000 Collections 10% Cash 25% Month of Sale 50% Month after 20% 2nd month 5% Never Required: Prepare a cash receipts budget for April, May and June