Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

1-Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general

1-Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses.

2- Prepare a statement of owner’s equity for the year ended December 31, 2019. No additional investments were made during the year.

3- Prepare a classified balance sheet as of December 31, 2019.

4- Analyze: What is the inventory turnover for Artisan Wines?

The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firm’s general ledger contained the accounts and balances below. All account balances are normal.

Artisan Wines
Worksheet
Year Ended December 31, 2019

Trial Balance

Adjustments

Adjusted Trial Balance

Income Statement

Balance Sheet

Account Name

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Debit

Credit

Cash

$

27,886.00

$

27,886.00

$

27,886.00

Accounts Receivable

450.00

450.00

450.00

Prepaid Advertising

1,380.00

460.00

920.00

920.00

Supplies

250.00

175.00

75.00

75.00

Merchandise Inventory

14,500.00

11,500.00

14,500.00

11,500.00

11,500.00

Store Equipment

22,500.00

22,500.00

22,500.00

Accumulated Depreciation—Store Equipment

2,500.00

3,000.00

5,500.00

5,500.00

Office Equipment

4,500.00

4,500.00

4,500.00

Accumulated Depreciation—Office Equipment

1,450.00

950.00

2,400.00

2,400.00

Notes Payable, due 2020

17,500.00

17,500.00

17,500.00

Accounts Payable

2,205.00

2,205.00

2,205.00

Wages Payable

500.00

500.00

500.00

Social Security Tax Payable

31.00

31.00

31.00

Medicare Tax Payable

7.25

7.25

7.25

Unearned Seminar Fees

4,500.00

3,000.00

1,500.00

1,500.00

Interest Payable

87.50

87.50

87.50

Vincent Arroyo, Capital

34,950.00

34,950.00

34,950.00

Vincent Arroyo, Drawing

13,610.00

13,610.00

13,610.00

Income Summary

14,500.00

11,500.00

14,500.00

11,500.00

14,500.00

11,500.00

Sales

148,970.00

148,970.00

148,970.00

Sales Discounts

150.00

150.00

150.00

Seminar Fee Income

3,000.00

3,000.00

3,000.00

Purchases

88,500.00

88,500.00

88,500.00

Purchases Returns and Allowances

950.00

950.00

950.00

Freight In

175.00

175.00

175.00

Rent Expense

12,700.00

12,700.00

12,700.00

Wages Expense

23,500.00

500.00

24,000.00

24,000.00

Payroll Taxes Expense

2,824.00

38.25

2,862.25

2,862.25

Depreciation Expense—Store Equipment

3,000.00

3,000.00

3,000.00

Depreciation Expense—Office Equipment

950.00

950.00

950.00

Advertising Expense

460.00

460.00

460.00

Supplies Expense

175.00

175.00

175.00

Interest Expense

100.00

87.50

187.50

187.50

Totals

$

213,025.00

$

213,025.00

$

34,210.75

$

34,210.75

$

229,100.75

$

229,100.75

$

147,659.75

$

164,420.00

$

81,441.00

$

64,680.75

Net Income

Step by Step Solution

3.45 Rating (164 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting: A Business Process Approach

Authors: Jane L. Reimers

3rd edition

978-013611539, 136115276, 013611539X, 978-0136115274

More Books

Students explore these related Accounting questions