1-Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general
1-Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses.
2- Prepare a statement of owner’s equity for the year ended December 31, 2019. No additional investments were made during the year.
3- Prepare a classified balance sheet as of December 31, 2019.
4- Analyze: What is the inventory turnover for Artisan Wines?
The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firm’s general ledger contained the accounts and balances below. All account balances are normal.
Artisan Wines | |||||||||||||||||||||||||||||||
Trial Balance | Adjustments | Adjusted Trial Balance | Income Statement | Balance Sheet | |||||||||||||||||||||||||||
Account Name | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | Debit | Credit | |||||||||||||||||||||
Cash | $ | 27,886.00 | $ | 27,886.00 | $ | 27,886.00 | |||||||||||||||||||||||||
Accounts Receivable | 450.00 | 450.00 | 450.00 | ||||||||||||||||||||||||||||
Prepaid Advertising | 1,380.00 | 460.00 | 920.00 | 920.00 | |||||||||||||||||||||||||||
Supplies | 250.00 | 175.00 | 75.00 | 75.00 | |||||||||||||||||||||||||||
Merchandise Inventory | 14,500.00 | 11,500.00 | 14,500.00 | 11,500.00 | 11,500.00 | ||||||||||||||||||||||||||
Store Equipment | 22,500.00 | 22,500.00 | 22,500.00 | ||||||||||||||||||||||||||||
Accumulated Depreciation—Store Equipment | 2,500.00 | 3,000.00 | 5,500.00 | 5,500.00 | |||||||||||||||||||||||||||
Office Equipment | 4,500.00 | 4,500.00 | 4,500.00 | ||||||||||||||||||||||||||||
Accumulated Depreciation—Office Equipment | 1,450.00 | 950.00 | 2,400.00 | 2,400.00 | |||||||||||||||||||||||||||
Notes Payable, due 2020 | 17,500.00 | 17,500.00 | 17,500.00 | ||||||||||||||||||||||||||||
Accounts Payable | 2,205.00 | 2,205.00 | 2,205.00 | ||||||||||||||||||||||||||||
Wages Payable | 500.00 | 500.00 | 500.00 | ||||||||||||||||||||||||||||
Social Security Tax Payable | 31.00 | 31.00 | 31.00 | ||||||||||||||||||||||||||||
Medicare Tax Payable | 7.25 | 7.25 | 7.25 | ||||||||||||||||||||||||||||
Unearned Seminar Fees | 4,500.00 | 3,000.00 | 1,500.00 | 1,500.00 | |||||||||||||||||||||||||||
Interest Payable | 87.50 | 87.50 | 87.50 | ||||||||||||||||||||||||||||
Vincent Arroyo, Capital | 34,950.00 | 34,950.00 | 34,950.00 | ||||||||||||||||||||||||||||
Vincent Arroyo, Drawing | 13,610.00 | 13,610.00 | 13,610.00 | ||||||||||||||||||||||||||||
Income Summary | 14,500.00 | 11,500.00 | 14,500.00 | 11,500.00 | 14,500.00 | 11,500.00 | |||||||||||||||||||||||||
Sales | 148,970.00 | 148,970.00 | 148,970.00 | ||||||||||||||||||||||||||||
Sales Discounts | 150.00 | 150.00 | 150.00 | ||||||||||||||||||||||||||||
Seminar Fee Income | 3,000.00 | 3,000.00 | 3,000.00 | ||||||||||||||||||||||||||||
Purchases | 88,500.00 | 88,500.00 | 88,500.00 | ||||||||||||||||||||||||||||
Purchases Returns and Allowances | 950.00 | 950.00 | 950.00 | ||||||||||||||||||||||||||||
Freight In | 175.00 | 175.00 | 175.00 | ||||||||||||||||||||||||||||
Rent Expense | 12,700.00 | 12,700.00 | 12,700.00 | ||||||||||||||||||||||||||||
Wages Expense | 23,500.00 | 500.00 | 24,000.00 | 24,000.00 | |||||||||||||||||||||||||||
Payroll Taxes Expense | 2,824.00 | 38.25 | 2,862.25 | 2,862.25 | |||||||||||||||||||||||||||
Depreciation Expense—Store Equipment | 3,000.00 | 3,000.00 | 3,000.00 | ||||||||||||||||||||||||||||
Depreciation Expense—Office Equipment | 950.00 | 950.00 | 950.00 | ||||||||||||||||||||||||||||
Advertising Expense | 460.00 | 460.00 | 460.00 | ||||||||||||||||||||||||||||
Supplies Expense | 175.00 | 175.00 | 175.00 | ||||||||||||||||||||||||||||
Interest Expense | 100.00 | 87.50 | 187.50 | 187.50 | |||||||||||||||||||||||||||
Totals | $ | 213,025.00 | $ | 213,025.00 | $ | 34,210.75 | $ | 34,210.75 | $ | 229,100.75 | $ | 229,100.75 | $ | 147,659.75 | $ | 164,420.00 | $ | 81,441.00 | $ | 64,680.75 | |||||||||||
Net Income |
Step by Step Solution
3.45 Rating (164 Votes )
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started