Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase/ (Decrease) Amount Increase/ (Decrease) Percent Line Item Description 20Y2 Sales 20Y1 $523,775 $475,000 $48,775 10.2 X % Cost of goods sold (366,000) (300,000) 66,000 22.0 % Gross profit $157,775 $175,000 -17,225 X 19.0 X % Selling expenses $(51,000) $(40,000) 11,000 V 27.5 % Administrative expenses (29,950) (25,000) 4,950 19.8 % Total operating expenses $(80,950) $(65,000) 15,950 24.5 % Operating income Other revenue $76,825 2,498 $110,000 $ -33,175 2,000 30.1 X % 498 24.9 % Income before income tax expense Income tax expense $79,323 (22,200) (33,600) $112,000 $ -32,677 -11,400 29.1 X% 33.9 X % Net income $57,123 $78,400 -21,277 27.1 X% Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase/ (Decrease) Amount Increase/ (Decrease) Percent Line Item Description 20Y2 Sales 20Y1 $523,775 $475,000 $48,775 10.2 X % Cost of goods sold (366,000) (300,000) 66,000 22.0 % Gross profit $157,775 $175,000 -17,225 X 19.0 X % Selling expenses $(51,000) $(40,000) 11,000 V 27.5 % Administrative expenses (29,950) (25,000) 4,950 19.8 % Total operating expenses $(80,950) $(65,000) 15,950 24.5 % Operating income Other revenue $76,825 2,498 $110,000 $ -33,175 2,000 30.1 X % 498 24.9 % Income before income tax expense Income tax expense $79,323 (22,200) (33,600) $112,000 $ -32,677 -11,400 29.1 X% 33.9 X % Net income $57,123 $78,400 -21,277 27.1 X%
Expert Answer:
Answer rating: 100% (QA)
Here is a comparative income statement for Macklin Inc for the years ended December 31 20Y2 and 20Y1 ... View the full answer
Related Book For
Financial Accounting An Integrated Statements Approach
ISBN: 978-0324312119
2nd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
Simplify: x 5/4 y 1/6 1/4 x1/8yx1 Entry Tip: put the numerator and denominator in parenthesis. Also put the exponents in 1 a 2 parenthesis. To type type (a)^(1/2)/(b^(2/3)). Be sure to use the...
-
1. a) Fill in the missing numbers in the inventory schedule using the weighted-average cost inventory valuation method. This company uses the perpetual inventory system. Do not enter dollar signs or...
-
One joule of work is done on a system, raising its temperature by one degree centigrade. Can this increase in temperature be harnessed to do one joule of work? Explain.
-
Locate two articles on the topic of virtual supply chains. Synthesize each article into a one-page summary using your own words. Include the following: Definitions of virtual supply chains How...
-
What is a tariff? A quota? What impact do they have on international trade?
-
Determine the vertical displacement of joint \(C\). The truss is made from A-36 steel bars having a cross-sectional area of \(150 \mathrm{~mm}^{2}\). Af H F 2 m B -1.5 m 1.5m C 1.5 m-1.5 m 6 kN 6 kN...
-
Always Rain Irrigation, Inc., would like to determine capacity requirements for the next four years. Currently two production lines are in place for making bronze and plastic sprinklers. Three types...
-
The information presented below is for MRW Inc., which began operations in 2024. At the end of fiscal year 2024 and fiscal year 2025, the company determined its ending inventory at cost and at LCNRV....
-
Reconsider the Goferbroke Co. prototype example, including its analysis in Sec. 16.3. With the help of a consulting geologist, some historical data have been obtained that provide more precise...
-
For the diagram shown, 500 J of mechanical energy has been lost as heat / sound by the time it reaches the bottom. What is the magnitude of the average force of friction? What is the object's final...
-
What communications does the attorney-client privilege protect? a. How is this privilege waived? b. Who is subject to this privilege? c. What should legal assistants do to preserve this privilege?
-
What is the relationship between deceit and misrepresentation?
-
Emergency is a defense a. if death is imminent and treatment is absolutely necessary for the patients survival. b. only if an emergency actually exists. c. as long as the emergency was not created by...
-
True Or False Legal assistants should make sure that client conferences are conducted in places where privacy is assured.
-
What does a professional who decides to allege contributory negligence usually argue?
-
Wise University expects to receive $100 next year from a new donor. They also expect this amount to increase by 3 percent annually and to continue forever. Which formula will correctly compute the...
-
The overall reaction and equilibrium constant value for a hydrogenoxygen fuel cell at 298 K is 2H 2 (g) + O 2 (g) 2H 2 O(l) K = 1.28 10 83 a. Calculate E cell and G 8 at 298 K for the fuel cell...
-
Apple Computer Inc. designs, manufactures, and markets personal computers and related personal computing and communicating solutions for sale primarily to education, creative, consumer, and business...
-
Enron Corporation, headquartered in Houston, Texas, provides products and services for natural gas, electricity, and communications to wholesale and retail customers. Enrons operations are conducted...
-
In Chapter 1, we described and illustrated horizontal analysis. (a) What is the difference between horizontal and vertical analysis? (b) Can horizontal and vertical analysis be used together in...
-
Prove: 'Bernoulli's equation is a restrictive form of energy equation'.
-
What are the assumption made for the establishment of Bernoulli's equation?
-
A pipe, through which water is flowing, has diameters \(30 \mathrm{~cm}\) and \(15 \mathrm{~cm}\) at crosssections 1 and 2 respectively. The discharge velocity of the pipe is \(40 \mathrm{~L} /...
Study smarter with the SolutionInn App