Prepare a cost of goods sold budget for the KAS Company for the upcoming year from the following estimates:

Inventories:

$\backslash$table$[[,,\backslash$table$[[$Work in$],[$Process$]],\backslash$table$[[\frac{\text{F}\text{i}\text{n}\text{i}\text{s}\text{h}\text{e}\text{d}}{\text{G}\text{o}\text{o}\text{d}\text{s}}$