Prepare a flexible budget based on sales of 1,415 , 2,820 , and 3,930.

CALCuLATOR PRINTER VERSION BACK NEXT Exercise 6-1 Bonita Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year Fixed operating expenses account for 80% of total operating expenses at this level of sales. Sales Revenue Cost of goods sold (all variable) Gross margin Operating experkes Operating income $100,040 60,300 39,740 35,450 $ 4,290 Prepare a neoble budget based on sales of 1,415. 2,820, and 3,930 units. (Round unit values to 2 decimal placesgdsas and all other answers to decimal places, e.g- 1525. Ir operating income is negative, enter amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Unit 1,415 2,820 3,930