Prepare a flexible budget for this company using 2,900 units

For example, wages and salaries should he $23,200 plus $16.30 per repair-hour. The company ex-to work 2,800 repair- hours in May. but actually worked 2.9(H) repair- hours. The company expect its its sales to be $44.50 per repair-hour