Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated

Prepare a horizontal analysis of both the balance sheet and income statement.

Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

ADAMS COMPANY
Horizontal Analysis of Balance Sheets
2019 2018 Percentage Change
Assets
Current assets
Cash $16,700 $12,100 %
Marketable securities 20,200 7,400
Accounts receivable (net) 54,900 47,600
Inventories 135,200 144,500
Prepaid items 25,000 10,500
Total current assets 252,000 222,100
Investments 29,000 21,000
Plant (net) 270,900 255,700
Land 29,800 25,500
Total long-term assets 329,700 302,200
Total assets $581,700 $524,300
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $15,800 $4,000
Accounts payable 113,000 98,200
Salaries payable 20,600 13,500
Total current liabilities 149,400 115,700
Noncurrent liabilities
Bonds payable 98,600 98,600
Other 31,100 26,500
Total noncurrent liabilities 129,700 125,100
Total liabilities 279,100 240,800
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 8,000 shares authorized and issued) 80,000 80,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 80,000 80,000
Retained earnings 142,600 123,500
Total stockholders' equity 302,600 283,500
Total liabilities & stockholders equity $581,700 $524,300 %

Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).)

ADAMS COMPANY
Horizontal Analysis of Income Statements
2019 2018 Percentage Change
Revenues
Sales (net) $230,800 $211,000 %
Other revenues 9,100 6,000
Total revenues 239,900 217,000
Expenses
Cost of goods sold 118,100 102,000
Selling, general, and administrative expenses 54,300 50,000
Interest expense 7,200 6,400
Income tax expense 22,700 21,700
Total expenses 202,300 180,100
Net income (loss) $37,600 $36,900 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services An Integrated Approach

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Chris E. Hogan

18th Edition

0137879199, 9780137879199

Students also viewed these Accounting questions