Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a horizontal analysis of the balance sheet for Year 4 and Year 3. Note: Negative answers should be indicated by a minus sign. Round

Prepare a horizontal analysis of the balance sheet for Year 4 and Year 3. Note: Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).

CAMPBELL COMPANY
Horizontal Analysis of Balance Sheets
Year 4 Year 3 % Change
Assets
Current assets
Cash $17,500 $13,600 %
Marketable securities 20,300 7,800
Accounts receivable (net) 54,200 47,700
Inventories 135,300 143,500
Prepaid items 26,800 12,000
Total current assets 254,100 224,600
Investments 28,000 20,100
Plant (net) 271,400 257,000
Land 30,300 25,200
Total long-term assets 329,700 302,300
Total assets $583,800 $526,900
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $16,500 $5,100
Accounts payable 112,200 99,600
Salaries payable 20,500 13,400
Total current liabilities 149,200 118,100
Noncurrent liabilities
Bonds payable 99,800 99,800
Other 31,400 26,900
Total noncurrent liabilities 131,200 126,700
Total liabilities 280,400 244,800
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 7,800 shares authorized and issued) 78,000 78,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 78,000 78,000
Retained earnings 147,400 126,100
Total stockholders' equity 303,400 282,100
Total liabilities & stockholders equity $583,800 $526,900 %

repare a horizontal analysis of the income statement for Year 4 and Year 3. Note: Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).

CAMPBELL COMPANY
Horizontal Analysis of Income Statements
Year 4 Year 3 % Change
Revenues
Sales (net) $230,600 $211,100 %
Other revenues 9,000 6,400
Total revenues 239,600 217,500
Expenses
Cost of goods sold 119,200 102,900
Selling, general, and administrative expenses 53,300 48,500
Interest expense 7,800 7,000
Income tax expense 22,800 21,800
Total expenses 203,100 180,200
Net income (loss) $36,500 $37,300 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

More Books

Students also viewed these Accounting questions

Question

How to Construct a Relative Frequency Histogram

Answered: 1 week ago

Question

Evaluate the indefinite integral ( ( l n x ) )/x dx

Answered: 1 week ago

Question

How can we decide what is ethical and what is not in psychology?

Answered: 1 week ago