prepare a production budget by quarters for the first six months of 2022

xa Delft Scopy Liberation som 012 - AA === Two BI A.SE 5-% 5Consonal Alone be Prepare production bude by quarters for the first months of 2002 AL N D F G + Function: SUM; Formula: Subtract, Multiply: Cell Referencing Using Excel to Prepare a Production Budget 4 PROBLEM 5 Paige Company estimates that following unit sales and desired 6 inventory level for the four quarters of the year ending 7 December 31, 2022 Student Work Area Required: Provide input into cells shaded in yellow in this template. Use mathematical formulas with cell references to the Problem area or this work area as indicated. Use the SUM function with coll referencing for totals Paige Company Production Budget For the Six Months Ending June 30, 2022 Quarter 1 Quarter 2 10,000 14,000 Sex Months Expected unit sales Quarter 1 sales 10,000 10 Quarter 2 sales 14,000 11 Quarter 3 sales 15,000 12 Quarter sales 18.000 13 Desired ending finished goods inventory 14 based on next quarter's expected unit les 25% Unit selling price $ 70.00 16 Prepare a production budget by quarters for the first 6 months 10 of 2022 Add Less 20 21 24 25 26 2