prepare a sales budges

Sweet Acacia Company is preparing its master budget for 2022 . Relevant data pertaining to its sales, production, and direct materials. budgets are as follows. Sales: Sales for the year are expected to total 1,100,000 units. Quarterly sales are 25\%,25\%,25\%, and 25\%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $46 per unit beginning in the fourth quarter. Sales in the first quarter of 2023 are expected to be 10% higher than the budgeted sales for the first quarter of 2022. Production: Management desires to maintain the ending finished goods inventories at 20% of the noxt quarter's budgeted sales volume. Direct materiaks: Each unit requires 2kg of raw materials at a cost of $10 per kilogram. Management desires to maintain raw materials inventories at 102 of the next quarter's production requirements. Assume the production requirements for the first quarter of 2023 are 600.000kg (a1) Prepare the sales budget by quarters for 2022