Prepare a schedule for the following bond, including calculations, yearly income, end-of-year accumulations, and net of tax: You purchase a one-year municipal bond for $150,000. Every year on December 30, the muni bond will mature and pay interest, and on that date, you will put the income, net of any taxes due, in a bank CD and utilize the principle to purchase another one-year muni-bond. The CD also has a maturity of one year, and you'll reinvest the principle and any CD income, net of any tax he owes, together with the muni revenue, in another CD, and so on. When the last muni and CD mature at the end of year three, you will keep the CD and muni amounts as of that time, net of any taxes due, to support your children's education. you invest on Jan 1 on the first year, and cash out on December 31 on the last year). You are, and will stay, in the 40% ordinary income and 20% long-term capital gains tax rates. The muni-bond has a rate of return of 4%, whereas a CD has a rate of return of 7%.