Prepare a Schedule of Note Discount Amortization for Swifty Company under the effective interest method

On December 31, 2019, Swifty Company finished consulting services and accepted in exchange a promissory note with a face value of $635,000, a due date of December 31, 2022, and a stated rate of 6%, with interest receivable at the end of each year. The fair value of the services is not readily determinable and the note is not readily marketable. Under the circumstances, the note is considered to have an appropriate imputed rate of interest of 12%. The following interest factors are provided: Interest Rate 6% 12% 1.19102 Table Factors For Three Periods Future Value of 1 Present Value of 1 Future Value of Ordinary Annuity of 1 Present Value of Ordinary Annuity of 1 1.40493 0.71178 0.83962 3.18360 3.37440 2.67301 2.40183