Prepare a selling and administrative expenses budget by quarters for the first six months of 2022

Question 3 Pharoah Company combines its operating expenses for budget purposes in a selling and administrative expenses budget. For the first six months of 2022, the following data are available: 1. 2. 3. 4. Sales: 19,600 units in quarter 1; 21,800 units in quarter 2 Variable costs per dollar of sales: sales commissions 5%; delivery expense 2%; and advertising 4% Fixed costs per quarter: sales salaries $9,300; office salaries $7,200; depreciation $4,600; insurance $1,700; utilities $700; and repairs expense $500 Unit selling price: $19 Prepare a selling and administrative expenses budget by quarters for the first six months of 2022. PHAROAH COMPANY Selling and Administrative Expenses Budget For the Six Months Ending June 30, 2022 1 2 Total