Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

prepare a statement of cash flows for the following balance sheets and income statements please scroll to the last images the first 2 are not

prepare a statement of cash flows for the following balance sheets and income statements
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
please scroll to the last images the first 2 are not clear but the last 2 images are the balance sheet and income statment. i will upload these pics again. the question is regarding statement of cash flows based the balance sheet and income statement
image text in transcribed
image text in transcribed
THIS IS THE INFORMATION FOR THE QUESTION: Prepare a statement of cash flows for weinsteins nordic italian cuisine inc. provided the following balance sheets and income statement information.
image text in transcribed
image text in transcribed
the image is visible if you scroll past the blurry ones. i will UPLOAD it again. IGNORE THE BLURRY IMAGES PLEASE I REPOSTED THE QUESTION. I WILL REPOST NOW AGAIN FOR A THIRD TIME. PLEASE HELP.
image text in transcribed
image text in transcribed
The balance sheets of Weinstein's Nordic Walan Cuisine Inc. December 31, 2020 and December 31, 2019 and the related income statement for the year ended December 31, 2020 are as follows: 190050 (11.500 185.200 156.250 Trading Securities ar value adjustment Accounts Receivable Inventory Prepaid Expense Supplies Machinery & Equipment Accumulated Depreciation 30 000 127.200 2.500 175,000 141,000 28.200 1.200 65.000 18.000 2000 3.800 8.500 51 Lisbil & E Accounts Payable 112.000 1.200 19000 6.200 1500 10 2.700 Acored Expenses Payable Acord person Income the payable Dutered to pay Dividends Payable Note payable machinery Bonds Payable Bord Discount Common Stock Poid-in Capital in Excess of Par Paisin Capital for sale Treas. So Retained Eaming Treasury Stock 210.000 103.000 350,000 118.000 75 000 42.000 2.500 4400 17500 $28.000 Weinstein's Nordic Cuisine Inc. Income Sant for the year ended December 31, 2020 Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patients Total Revenue & Gains 1.500 2.800 17.500 $ 1.246.100 5 Cost of Goods Sold Salary Expense Pensione per Depreciation Experte Amortization Experise Other Operating Experts Interest Expense (incl. $1.800 ammorbond discount Unrealized holding loss-Trading Securities Loss on Sale of Equipment Loss on Bord Retirement Total Expenses & Loe Income Before Tax Income Taxes Net Income 465.500 357000 5.000 20.000 9.000 98100 T500 14.000 3.200 7.480 209.020 37000 Additional Indommation Cash was paid for Patente Peshanamored cost of $12.000 were sold for cash Cash Gends were declared Stock was issued for cash d Treasury shares were red. Retired coming was decreased by $700 ms a result of the room Equipment was sold for cash Trading securities were sold for cash Trading securities costing 542.000 were purchased with cash Bonds were retired with cash on Dec. 31.2020 Machinery costing 540.000 was purchase of this amount $15.000 was financed . The balance sheets of Weinstein's Nordic Italian Cuisine Inc. at December 31, 2020 and December 31, 2019 and the income statement for the year ended December 31, 2020 are as follows: 31-Dec-20 190.050 (11.500 15200 Cash Trading securities Securities for value adjustment Accounts Receivable Inventory Prepard Expenses Supplies Machinery & Equipment Accumulated Depreciation Patents 31-Dec-19 0.000 127.200 2.500 175.000 141.000 3.800 500 (30.000 51 000 727 65.000 (18.000 28.500 78.000 112.000 1.200 19.000 3.600 3.700 Libilities & Equity Accounts Payable Salaries Payable Accred Expenses Payable Accred pension cost Income taxes payable Deferred to payable Dividends Payable Note payable machinery Bends Payable Bend Discount Common Stock Paid in Capital in Excess of Par Paid in Capital from sale Treas. Sk Retained Earnings Treasury Stock 54000 1 500 12.100 2.000 1. BOO 15.000 210.000 19.7200 135.000 103.400 350.000 (18.000 75.000 42.000 2.500 171.220 17.50 Weinstein's Nordic Italian Cuisine Inc. Income Statement for the year ended December 31, 2020 S 1225.000 1300 Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patients Total Revenue & Gains Cost of Goods Sold Salary Expense Pension pense Depreciation Experte Amortization Expense Other Operating Expenses Interest Experienc. $1.000 ottord) Unrealed holding los Trading Securities Loison e of Equipment London Band Retirement Tot Expenses & Loss Income Before Tax Income Tax Net Income 665.500 357.000 45.000 20.000 9.000 9100 18.500 14.000 7450 S200020 Additional Information . Cash was paid for Potents. Putarts with an amorticostel $12.000 were sold for cash Cash dividends were declared c Stock was issued to cart d Treasury shoes were record Retained coming we decreased by 5700 as a result of the re- Equipment was sold for cash Trading securities were sold for cash Trading securities costing $42.000 were purchased with cash h Bondswered with cash on Dec 31, 2020 Machinery costing 540.000 was purchased. Of this amount $15.000 was financed B D E F G H The balance sheets of Weinstein's Nordic Italian Cuisine Inc. at December 31, 2020 and December 31, 2019 and the related income statement for the year ended December 31, 2020 are as follows: Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Machinery & Equipment Accumulated Depreciation Patents 31-Dec-20 190,050 99,200 (11,500) 165,200 156,250 25,000 3,800 88,500 (30,000) 51,000 737,500 31-Dec-19 80,000 127,200 2,500 175,000 141,000 28,200 1,200 65,000 (18,000) 26,000 628,100 112,000 1,200 19,000 6,200 3,600 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Accrued pension cost Income taxes payable Deferred taxes payable Dividends Payable Note payable - machinery Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Paid-in Capital from sale Treas. Stk. Retained Earnings Treasury Stock 78,000 6,700 14,000 1,500 12,100 2,000 1,800 15,000 210,000 (9,720) 135,000 103,400 3,700 350,000 (18,000) 75.000 42,000 2,500 48,400 (17,500) 628.100 171,220 (3,500) 737,500 Weinstein's Nordic Italian Cuisine Inc. Income Statement for the vaar ander December 21 22 Sharko INIC Weinstein's Nordic Italian Cuisine Inc. Income Statement for the year ended December 31, 2020 $ Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patents Total Revenue & Gains 1,225,000 200 1,500 2,600 17,500 $ 1,246,800 $ Cost of Goods Sold Salary Expense Pension expense Depreciation Expense Amortization Expense Other Operating Expenses Interest Expense (incl. $1,800 amort bond discount) Unrealized holding loss - Trading Securities Loss on Sale of Equipment Loss on Bond Retirement Total Expenses & Losses Income Before Tax Income Taxes Net Income 465,500 357,000 45,000 20.000 9,000 98,100 18,500 14,000 3.200 7,480 $ 1,037.780 209,020 37.000 172,020 $ b d Additional Information Cash was paid for Patents. Patents with an amortized cost of $12,000 were sold for cash. Cash dividends were declared Stock was issued for cash Treasury shares were re-issued. Retained earnings was decreased by $700 as a result of the re-issue Equipment was sold for cash Trading securities were sold for cash. Trading securities costing $42,000 were purchased with cash. Bonds were retired with cash on Dec. 31, 2020 Machinery costing $40,000 was purchased. Of this amount $15,000 was financed. e g h ii D E F H The balance sheets of Weinstein's Nordic Italian Cuisine Inc. at December 31, 2020 and December 31, 2019 and the related income statement for the year ended December 31, 2020 are as follows: Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Machinery & Equipment Accumulated Depreciation Patents 31-Dec-20 190,050 99,200 (11,500) 165,200 156,250 25,000 3,800 88,500 (30,000) 51,000 737,500 31-Dec-19 80,000 127,200 2,500 175,000 141,000 28,200 1,200 65,000 (18,000) 26,000 628,100 112,000 1,200 19,000 6.200 3,600 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Accrued pension cost Income taxes payable Deferred taxes payable Dividends Payable Note payable - machinery Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Paid-in Capital from sale Treas. Stk. Retained Earnings Treasury Stock 78,000 6,700 14,000 1,500 12,100 2,000 1,800 15,000 210,000 (9,720) 135,000 103,400 3,700 350,000 (18,000) 75,000 42,000 2,500 48,400 (17,500) 628,100 171,220 (3,500) 737.500 Weinstein's Nordic Italian Cuisine Inc. Income Statement for the vaar ander December 21 22 Shark TAN lease Weinstein's Nordic Italian Cuisine Inc. Income Statement for the year ended December 31, 2020 $ Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patents Total Revenue & Gains 1,225,000 200 1,500 2,600 17,500 $ 1,246,800 $ Cost of Goods Sold Salary Expense Pension expense Depreciation Expense Amortization Expense Other Operating Expenses Interest Expense (incl. $1,800 amort bond discount) Unrealized holding loss - Trading Securities Loss on Sale of Equipment Loss on Bond Retirement Total Expenses & Losses Income Before Tax Income Taxes Net Income 465,500 357,000 45,000 20.000 9,000 98,100 18,500 14,000 3,200 7,480 $ 1,037.780 209,020 37.000 172,020 $ b d Additional Information Cash was paid for Patents. Patents with an amortized cost of $12,000 were sold for cash. Cash dividends were declared Stock was issued for cash Treasury shares were re-issued. Retained earnings was decreased by $700 as a result of the re-issue Equipment was sold for cash Trading securities were sold for cash. Trading securities costing $42,000 were purchased with cash. Bonds were retired with cash on Dec. 31, 2020 Machinery costing $40,000 was purchased. Of this amount $15,000 was financed. e g h ii Weinstein's Nordic Italian Cuisine, Inc. The balance sheets of Weinstein's Nordic Italian Cuisine Inc. at December 31, 2020 and December 31, 2019 and the related income statement for the year ended December 31, 2020 are as follows: Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Machinery & Equipment Accumulated Depreciation Patents 31-Dec-20 190,050 99,200 (11,500) 165,200 156,250 25,000 3.800 88,500 (30,000) 51,000 737,500 31-Dec-19 80,000 127,200 2,500 175,000 141,000 28,200 1,200 65,000 (18,000) 26,000 628,100 112,000 1,200 19,000 6,200 3,600 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Accrued pension cost Income taxes payable Deferred taxes payable Dividends Payable Note payable - machinery Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Paid-in Capital from sale Treas. Stk. Retained Earnings Treasury Stock 78,000 6,700 14,000 1,500 12,100 2.000 1,800 15,000 210,000 (9,720) 135,000 103,400 3,700 350,000 (18,000) 75,000 42.000 2,500 48,400 (17,500) 628,100 171,220 (3,500) 737.500 Income Statement for the year ended December 31, 2020 $ Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patents Total Revenue & Gains 1,225,000 200 1,500 2,600 17,500 1,246,800 $ Cost of Goods Sold Salary Expense Pension expense Depreciation Expense Amortization Expense Other Operating Expenses Interest Expense (incl. $1,800 amort bond discount) Unrealized holding loss - Trading Securities Loss on Sale of Equipment Loss on Bond Retirement Total Expenses & Losses Income Before Tax Income Taxes Net Income 465,500 357,000 45 20,000 9,000 98,100 18,500 14,000 3,200 7,480 $ 1,037,780 209,020 37,000 172,020 $ a b d Additional Information Cash was paid for Patents. Patents with an amortized cost of $12,000 were sold for cash. Cash dividends were declared Stock was issued for cash Treasury shares were re-issued. Retained earnings was decreased by $700 as a result of the re-issue Equipment was sold for cash Trading securities were sold for cash. Trading securities costing $42.000 were purchased with cash. Bonds were retired with cash on Dec. 31, 2020 Machinery costing $40,000 was purchased. Of this amount $15,000 was financed. e g h li Weinstein's Nordic Italian Cuisine, Inc. The balance sheets of Weinstein's Nordic Italian Cuisine Inc. at December 31, 2020 and December 31, 2019 and the related income statement for the year ended December 31, 2020 are as follows: Assets Cash Trading securities Securities fair value adjustment Accounts Receivable Inventory Prepaid Expenses Supplies Machinery & Equipment Accumulated Depreciation Patents 31-Dec-20 190,050 99.200 (11.500) 165,200 156.250 25,000 3,800 88,500 (30.000) 51,000 737,500 31-Dec-19 80,000 127.200 2.500 175,000 141,000 28,200 1.200 65.000 (18.000) 26.000 628.100 112,000 1.200 19.000 6,200 3,600 Liabilities & Equity Accounts Payable Salaries Payable Accrued Expenses Payable Accrued pension cost Income taxes payable Deferred taxes payable Dividends Payable Note payable - machinery Bonds Payable Bond Discount Common Stock Paid-in Capital in Excess of Par Paid-in Capital from sale Treas. Stk. Retained Earnings Treasury Stock 78,000 6.700 14,000 1,500 12.100 2.000 1.800 15.000 210,000 (9,720) 135,000 103.400 3,700 350,000 (18,000) 75,000 42.000 2,500 48.400 (17,500) 628.100 171.220 (3.500) 737,500 Weinstein's Nordic Italian Cuisine Inc. Income Statement for the year ended December 31, 2020 Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patents Total Revenue & Gains $ 1.225,000 200 1,500 2,600 17,500 $ 1.246.800 B Weinstein's Nordic Italian Cuisine Inc. Income Statement for the year ended December 31, 2020 Sales Interest Revenue Dividend Revenue Gain on Sale of Trading securities Gain on Sale of Patents Total Revenue & Gains $ 1,225,000 200 1,500 2,600 17,500 $ 1.246,800 $ Cost of Goods Sold Salary Expense Pension expense Depreciation Expense Amortization Expense Other Operating Expenses Interest Expense (incl. $1,800 amort bond discount) Unrealized holding loss - Trading Securities Loss on Sale of Equipment Loss on Bond Retirement Total Expenses & Losses Income Before Tax Income Taxes Net Income 465,500 357,000 45,000 20,000 9,000 98,100 18,500 14,000 3.200 7.480 $ 1,037,780 209,020 37,000 172,020 $ a b d Additional Information Cash was paid for Patents. Patents with an amortized cost of $12,000 were sold for cash. Cash dividends were declared Stock was issued for cash Treasury shares were re-issued. Retained earnings was decreased by $700 as a result of the re-issue Equipment was sold for cash Trading securities were sold for cash. Trading securities costing $42,000 were purchased with cash. Bonds were retired with cash on Dec. 31, 2020 Machinery costing $40,000 was purchased. Of this amount $15,000 was financed. e 9 h li

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Future Of Auditing

Authors: David Hay

1st Edition

1138477087, 9781138477087

More Books

Students also viewed these Accounting questions