Prepare a Statement of Cash Flows (Operations only)

Monopoly Corporation Comparativo Balanco Shoot December 31, 2016 and 2016 2016 2015 $26,400 26,700 79,700 $15,100 25,200 91,600 Assets Current Assets: Cash Accounts Receivable Merchandise Inventory Long Term Assets: Plant Assets Accumulated Depreciation - Plant Assets Land Total Assets 118,510 (19,610) 34,800 $266,500 110,310 (15,610) 7,000 $233,600 Liabilities $35,100 28,200 $30,500 30,100 Current Liabilities Accounts payable Accrued Liabilities Long Term Liabilities Notes Payable Total Liabilities 73,000 $136,300 106,000 $166,600 Stockholders' Equity Common Stock, No Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity 88,100 42,100 130,200 $266,600 64,700 2,300 67,000 $233,600 441,000 202.200 238,800 Monopoly Corporation Income Statement Year Ended December 31, 2016 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Salaries Expense Depreciation Expense- Plant Assets Other Operating Expenses Total Operating Expenses Operating Income Other Revenues and (Expenses): Interest Revenue Interest Expense Total Other Revenues and (Expenses) Net Income Before Taxes Income Tax Expense Net Income $76,400 14,200 $10,500 101,100 137,700 8800 (21,600.00) -12,800 124,900 19,500 105,400