Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a vertical analysis of both the balance sheets and income statements for 2019 and 2018. Prepare a vertical analysis of the balance sheets for

Prepare a vertical analysis of both the balance sheets and income statements for 2019 and 2018.

Prepare a vertical analysis of the balance sheets for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).)

BAIRD COMPANY
Vertical Analysis of Balance Sheets
2019 2018
Amount Percentage of Total Amount Percentage of Total
Assets
Current assets
Cash $16,600 % $13,800 %
Marketable securities 21,100 7,800
Accounts receivable (net) 55,800 47,600
Inventories 135,200 143,600
Prepaid items 25,700 11,900
Total current assets 254,400 224,700
Investments 27,400 20,200
Plant (net) 271,700 256,000
Land 30,400 24,600
Total long-term assets 329,500 300,800
Total assets $583,900 $525,500
Liabilities and stockholders' equity
Liabilities
Current liabilities
Notes payable $16,000 $4,200
Accounts payable 113,600 99,600
Salaries payable 19,900 13,400
Total current liabilities 149,500 117,200
Noncurrent liabilities
Bonds payable 98,800 98,800
Other 30,400 26,900
Total noncurrent liabilities 129,200 125,700
Total liabilities 278,700 242,900
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 6,200 shares authorized and issued) 62,000 62,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 62,000 62,000
Retained earnings 181,200 158,600
Total stockholders' equity 305,200 282,600
Total liabilities & stockholders equity $583,900 % $525,500 %

Prepare a vertical analysis of an income statements for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).)

BAIRD COMPANY
Vertical Analysis of Income Statements
2019 2018
Amount Percentage of Sales Amount Percentage of Sales
Revenues
Sales (net) $231,200 % $211,000 %
Other revenues 8,200 5,300
Total revenues 239,400 216,300
Expenses
Cost of goods sold 119,300 102,300
Selling, general, and administrative expense 54,900 48,500
Interest expense 6,300 5,500
Income tax expense 22,500 21,500
Total expenses 203,000 177,800
Net income $36,400 % $38,500 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management In The Sport Industry

Authors: Matthew T Brown, Daniel Rascher, Mark S Nagel, Chad McEvoy

2nd Edition

9781621590118

More Books

Students also viewed these Accounting questions

Question

=+3. Who can provide information for evaluation?

Answered: 1 week ago