Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare a vertical analysis of the balance sheets for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2

Prepare a vertical analysis of the balance sheets for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).)

CAMPBELL COMPANY
Vertical Analysis of Balance Sheets
2019 2018
Amount Percentage of Total Amount Percentage of Total
Assets
Current assets
Cash $18,000 % $13,900 %
Marketable securities 20,200 6,300
Accounts receivable (net) 55,400 47,800
Inventories 135,800 144,700
Prepaid items 26,700 10,200
Total current assets 256,100 222,900
Investments 28,300 20,400
Plant (net) 271,600 256,300
Land 31,000 25,100
Total long-term assets 330,900 301,800
Total assets $587,000 $524,700
Liabilities and stockholders' equity
Liabilities
Current liabilities
Notes payable $15,900 $5,300
Accounts payable 112,200 99,600
Salaries payable 20,700 13,600
Total current liabilities 148,800 118,500
Noncurrent liabilities
Bonds payable 98,700 98,700
Other 30,800 25,300
Total noncurrent liabilities 129,500 124,000
Total liabilities 278,300 242,500
Stockholders' equity
Preferred stock (par value $10, 4% cumulative, nonparticipating; 7,800 shares authorized and issued) 78,000 78,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 78,000 78,000
Retained earnings 152,700 126,200
Total stockholders' equity 308,700 282,200
Total liabilities & stockholders equity $587,000 % $524,700 %
  • Prepare a vertical analysis of an income statements for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).)

    CAMPBELL COMPANY
    Vertical Analysis of Income Statements
    2019 2018
    Amount Percentage of Sales Amount Percentage of Sales
    Revenues
    Sales (net) $230,700 % $211,600 %
    Other revenues 8,000 6,400
    Total revenues 238,700 218,000
    Expenses
    Cost of goods sold 118,300 102,500
    Selling, general, and administrative expense 53,600 49,800
    Interest expense 7,600 6,800
    Income tax expense 21,600 20,600
    Total expenses 201,100 179,700
    Net income $37,600 % $38,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions