Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Prepare a vertical and horizontal analysis of both the Income Statement and the Balance Sheet and calculate the required ratios using the template provided by
Prepare a vertical and horizontal analysis of both the Income Statement and the Balance Sheet and calculate the required ratios using the template provided by your instructor. The template must indicate whether the ratio is favorable or unfavorable.
Consolidated Financial Position at December 31 | ||
(Dollars in millions) | ||
2015 | 2014 | |
Assets | ||
Current assets: | ||
Cash and short-term investments | 6,460 | 7,341 |
Receivables trade and other | 6,695 | 7,737 |
Other Current Assets | 8,991 | 9,027 |
Deferred and refundable income taxes | 1,526 | 1,739 |
Prepaid expenses and other current assets | 1,046 | 818 |
Inventories | 9,700 | 12,205 |
Total current assets | 34,418 | 38,867 |
Property, plant and equipment net | 16,090 | 16,577 |
Long-term receivables trade and other | 1,170 | 1,364 |
Long-term receivables finance | 13,651 | 14,644 |
Investments in unconsolidated affiliated companies | 246 | 257 |
Noncurrent deferred and refundable income taxes | 1,654 | 1,404 |
Intangible assets | 2,821 | 3,076 |
Goodwill | 6,615 | 6,694 |
Other assets | 1,832 | 1,798 |
Total assets | 78,497 | 84,681 |
Liabilities | ||
Current liabilities: | ||
Short-term borrowings: | ||
Machinery, Energy & Transportation | 9 | 9 |
Financial Products | 6,958 | 4,699 |
Accounts payable | 5,023 | 6,515 |
Accrued expenses | 3,116 | 3,548 |
Accrued wages, salaries and employee benefits | 1,994 | 2,438 |
Customer advances | 1,146 | 1,697 |
Dividends payable | 448 | 424 |
Other current liabilities | 1,730 | 1,754 |
Long-term debt due within one year: | ||
Machinery, Energy & Transportation | 517 | 510 |
Financial Products | 5,362 | 6,283 |
Total current liabilities | 26,303 | 27,877 |
Long-term debt due after one year: | ||
Machinery, Energy & Transportation | 9,004 | 9,493 |
Financial Products | 16,243 | 18,291 |
Liability for postemployment benefits | 8,843 | 8,963 |
Other liabilities | 3,219 | 3,231 |
Total liabilities | 63,612 | 67,855 |
Stockholders equity | ||
Common stock of $1.00 par value: Authorized 2,000,000,000 Issued 814,894,624 | 5,238 | 5,016 |
Treasury stock: (2015 232,572,734 shares; and 2014 - 208,728,065 shares) at cost | -17,640 | -15,726 |
Profit employed in the business | 34,208 | 33,887 |
Accumulated other comprehensive income (loss) | -6,997 | -6,431 |
Noncontrolling interests | 76 | 80 |
Total stockholders equity | 14,885 | 16,826 |
Total liabilities and stockholders equity | 78,497 | 84,681 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started