Question
Organic growth is the growth a company achieves by increasing output and enhancing sales internally. This does no include profits or growth attributable to merger
Organic growth is the growth a company achieves by increasing output and enhancing sales internally. This does no include profits or growth attributable to merger and acquisitions but rather an increase in sales and expansion through the company’s own resources.
What is the three-year average organic revenue growth rate that PA should assume in determining the number of potentially outstanding dilutive awards for purposes of calculating diluted EPS?
What is the three-year average operating margin that PA should assume in determining the number of potentially outstanding dilutive awards for purposes of calculating diluted EPS?
Assumed 3-year organic growth rate and average operating margin “x”
1st year – 10,000 + x
2nd year – 20,000 + x
3rd year – 30,000 + x
For year ended Dec. 31, 2014, organic revenue increased 10%
1st year – 10,000 x 10% = 1,000 10,000 + 1,000 = 11,000
2nd year -20,000 x 10% = 2,000 20,000 + 2,000 = 22,000
3rd year – 30,000 x 10% = 3,000 30,000 + 3,000 = 33,000
For year ended Dec. 31, 2014, operating margin was 40%
1st year – 10,000x x 40% = 4,000 10,000x + 4,000 = 14,000x
2nd year – 20,000x x 40% = 8,000 20,000x + 8,000 = 28,000x
3rd year – 30,000x x 40% = 12,000 30,000x + 12,000 = 42,000x
For year ended Dec. 31, 2014, three-year average organic revenue increased 20%
1st year – 10,000 x 20% = 2,000 10,000 + 2,000 = 12,000
2nd year -20,000 x 20% = 4,000 20,000 + 4,000 = 24,000
3rd year – 30,000 x 20% = 6,000 30,000 + 6,000 = 36,000
Fothe r year ended Dec. 31, 2014the , three-year average operating margin was 50%
1st year – 10,000x x 50% = 4,000 10,000x + 5,000 = 15,000x
2nd year – 20,000x x 50% = 8,000 20,000x + 10,000 = 20,000x
3rd year – 30,000x x 50% = 12,000 30,000x + 15,000 = 45,000x
*** EPS would not be diluted because RSU does not pay any price at the time of vesting ***
Step by Step Solution
3.30 Rating (171 Votes )
There are 3 Steps involved in it
Step: 1
Answer First year Operating margin of 40 Second year 20000 x 40 8000 20000 4000 26000 Third year 300...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started