Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Organic growth is the growth a company achieves by increasing output and enhancing sales internally. This does no include profits or growth attributable to merger

Organic growth is the growth a company achieves by increasing output and enhancing sales internally. This does no include profits or growth attributable to merger and acquisitions but rather an increase in sales and expansion through the company’s own resources.

  1. What is the three-year average organic revenue growth rate that PA should assume in determining the number of potentially outstanding dilutive awards for purposes of calculating diluted EPS?

  1. What is the three-year average operating margin that PA should assume in determining the number of potentially outstanding dilutive awards for purposes of calculating diluted EPS?

  • Assumed 3-year organic growth rate and average operating margin “x”

1st year – 10,000 + x

2nd year – 20,000 + x

3rd year – 30,000 + x

  • For year ended Dec. 31, 2014, organic revenue increased 10%

1st year – 10,000 x 10% = 1,000 10,000 + 1,000 = 11,000

2nd year -20,000 x 10% = 2,000 20,000 + 2,000 = 22,000

3rd year – 30,000 x 10% = 3,000 30,000 + 3,000 = 33,000

  • For year ended Dec. 31, 2014, operating margin was 40%

1st year – 10,000x x 40% = 4,000 10,000x + 4,000 = 14,000x

2nd year – 20,000x x 40% = 8,000 20,000x + 8,000 = 28,000x

3rd year – 30,000x x 40% = 12,000 30,000x + 12,000 = 42,000x

  • For year ended Dec. 31, 2014, three-year average organic revenue increased 20%

1st year – 10,000 x 20% = 2,000 10,000 + 2,000 = 12,000

2nd year -20,000 x 20% = 4,000 20,000 + 4,000 = 24,000

3rd year – 30,000 x 20% = 6,000 30,000 + 6,000 = 36,000

  • Fothe r year ended Dec. 31, 2014the , three-year average operating margin was 50%

1st year – 10,000x x 50% = 4,000 10,000x + 5,000 = 15,000x

2nd year – 20,000x x 50% = 8,000 20,000x + 10,000 = 20,000x

3rd year – 30,000x x 50% = 12,000 30,000x + 15,000 = 45,000x

*** EPS would not be diluted because RSU does not pay any price at the time of vesting ***

Step by Step Solution

3.30 Rating (171 Votes )

There are 3 Steps involved in it

Step: 1

Answer First year Operating margin of 40 Second year 20000 x 40 8000 20000 4000 26000 Third year 300... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Financial And Managerial Accounting The Financial Chapters

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura

6th Edition

978-0134486840, 134486838, 134486854, 134486846, 9780134486833, 978-0134486857

More Books

Students also viewed these Accounting questions

Question

What is a special journal?

Answered: 1 week ago

Question

2. How do we perceive middle-frequency sounds (100 to 4000 Hz)?

Answered: 1 week ago