Prepare all Financial Statements and calculate and analyze all ratios you have learned.

192 Problem 5 Brynn Company (An exercise in deduction and sifting through useful and some useless, even spurious, Information.) Brynn Company began operations on July 1, 2020 (at 5:07 AM to be precise). They have come to you because they want to borrow money from the bank to expand. The bank has requested financial statements. They heard you were cheap, so they came on by! From the following Information, record the transactions and prepare all financial statements for the period October 1 - December 31, 2020. Per the checkbook Cash received for 700 shares of common stock-$70,000 Cash received from Brother on July 1, 2020, $50,000, repayable at $10,000 per year plus 5% interest Cash received from customers. $160.000 Cash paid for inventory $100,000 Security deposit to landlord for store- $5,000 Cash paid for rent $12,000 On July 1, Brynn bought equipment for store. $30,000. It is estimated that this equipment will last for six years and then be worthless. (Calculate depreciation on a monthly basis for this problem.) The actual cost of the equipment was $60,000, the rest of the cost will be paid in equal annual payments of S for five years. The payments include interest at 6% and the first payment is due June 30, 2019 Cash paid for wages, $12,000 Cash paid for two-year insurance policy (runs from 7/01/20 - 6/30/21), $2,400 Cash paid for other operating expenses, $3,000. Cash paid for dividend. $1,000 Other Information On July 1, Brynn hired Bill as an employee. They agreed his wages would be $2,000 per month payable on the first day following each month he worked. On June 30th, Brynn signed a three-year lease for the store it was to use. The lease called for a security deposit and monthly payments of $2,000 due at the beginning of each month At the end of December, Brynn owed its inventory suppliers $10,000. Bryn also owed wages of $6,000 at December 31st. On December 31st, the company ordered $20,000 worth of merchandise which was received in January and will be paid for in February. At December 31, 2020. Brynn took a physical inventory and found they had inventory on hand that cost thern $30,000. (This is their ending inventory) Customers owed Brynn Company $20,000 at the end of December The tax rate is 30% Prepare all Financial Statements and calculate and analyze all ratios you have learned. "So think before you complain, especially about things that require some sacrifice. Complaining is the sign of a loser." 1 An A TAO. 192 Problem 5 Brynn Company (An exercise in deduction and sifting through useful and some useless, even spurious, Information.) Brynn Company began operations on July 1, 2020 (at 5:07 AM to be precise). They have come to you because they want to borrow money from the bank to expand. The bank has requested financial statements. They heard you were cheap, so they came on by! From the following Information, record the transactions and prepare all financial statements for the period October 1 - December 31, 2020. Per the checkbook Cash received for 700 shares of common stock-$70,000 Cash received from Brother on July 1, 2020, $50,000, repayable at $10,000 per year plus 5% interest Cash received from customers. $160.000 Cash paid for inventory $100,000 Security deposit to landlord for store- $5,000 Cash paid for rent $12,000 On July 1, Brynn bought equipment for store. $30,000. It is estimated that this equipment will last for six years and then be worthless. (Calculate depreciation on a monthly basis for this problem.) The actual cost of the equipment was $60,000, the rest of the cost will be paid in equal annual payments of S for five years. The payments include interest at 6% and the first payment is due June 30, 2019 Cash paid for wages, $12,000 Cash paid for two-year insurance policy (runs from 7/01/20 - 6/30/21), $2,400 Cash paid for other operating expenses, $3,000. Cash paid for dividend. $1,000 Other Information On July 1, Brynn hired Bill as an employee. They agreed his wages would be $2,000 per month payable on the first day following each month he worked. On June 30th, Brynn signed a three-year lease for the store it was to use. The lease called for a security deposit and monthly payments of $2,000 due at the beginning of each month At the end of December, Brynn owed its inventory suppliers $10,000. Bryn also owed wages of $6,000 at December 31st. On December 31st, the company ordered $20,000 worth of merchandise which was received in January and will be paid for in February. At December 31, 2020. Brynn took a physical inventory and found they had inventory on hand that cost thern $30,000. (This is their ending inventory) Customers owed Brynn Company $20,000 at the end of December The tax rate is 30% Prepare all Financial Statements and calculate and analyze all ratios you have learned. "So think before you complain, especially about things that require some sacrifice. Complaining is the sign of a loser." 1 An A TAO