Prepare an amortization schedule for the 1st 5 years (effective method) using the following data: On January 1, 2010, ABC Co. issued $2,000,000, 5%, 10 year bonds, interest payable on June 30th and December 31st to yield 6%. Use the following format and round to nearest dollar (may have small rounding error). The bonds were issued for $1,851,234.

Date / Cash paid / Interest expense / Amortization / Bond carry Value