Prepare an Income Statement and a statement of Retained Earnings sheet. Also, calculate profit margin and payout ratio.

CDE Company Adjusted Trial Balance Debit Credit Cash $ 3,500 Accounts receivable 8,000 Prepaid Insurance 3,600 Equipment 80,000 Accumulated depreciation $ 12,000 Accounts payable 600 Common Stock 35,000 Retained earnings 14,200 Cash Dividends 7,500 Service fees earned 102,200 Miscellaneous Income 4,200 Salaries Expense 42,800 Rent expense 13,000 Insurance expense 1,800 Depreciation expense 8,000 Income Tax expense 8,800 Income Tax Payable 8,800 Totals $177,000 $177,000