Prepare an income statement (ignoring income taxes) for Kissick Co.'s first year of operations and a balance sheet as of the end of the year. (Hint: You may find it helpful to prepare a T-account for the Cash account since it is affected by most of the transactions.)

Input the calculations as well, please.

1. Issued 199,000 shares of $6-par-value common stock for $1,194,000 in cash.
2. Borrowed $530,000 from Oglesby National Bank and signed an 11% note due in three years.
3. Incurred and paid $410,000 in salaries for the year.
4. Purchased $650,000 of merchandise inventory on account during the year.
5. Sold inventory costing $570,000 for a total of $920,000, all on credit.
6. Paid rent of $220,000 on the sales facilities during the first 11 months of the year.
7. Purchased $170,000 of store equipment, paying $53,000 in cash and agreeing to pay the difference within 90 days.
8. Paid the entire $117,000 owed for store equipment and $600,000 of the amount due to suppliers for credit purchases previously recorded.
9. Incurred and paid utilities expense of $37,000 during the year.
10. Collected $845,000 in cash from customers during the year for credit sales previously recorded.
11. At year-end, accrued $58,300 of interest on the note due to Oglesby National Bank.
12. At year-end, accrued $20,000 of past-due December rent on the sales facilities.

KISSICK CO. Income Statement Sales Cost of goods sold Gross profit $ 0 Rent expense Salaries expense Utilities expense $ 0 Interest expense Net loss $ 0