Prepare Cash Budget For $3$ Months

Brewster Corporation expects the following cash receipts and disbursements during the first quarter of the year. $($Receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January $1.)$

at the beginning of the month in which they are needed, with interest for that month paid at the end of the month. Prepare a cash budget for the quarter ended March $31.$