Prepare Cash Flow Statement for XYZ company for the year ending Dec. 31,2013.

Identifying: Cash flow from operating activites, cash flow from invensting activities, and cash flow from financing activities as well as total change in cash and cash balance on Dec. 31, 2013 :

Net Income, 2013........................................1,446,000

Depr. expense.................................................260,000

Gain on sale of a machine.................................80,000

Decrease in Accts receiveble...........................122,000

Increase in inventory.........................................215,000

Increase in current liablities...............................312,000

Equipment sold..................................................764,000

Machines purchased.......................................1,320,000

Bonds payable paid.........................................1,830,000

Common stock issued (sold)...........................2,300,000

Dividends paid....................................................630,000

Cash Balance, Jan. 1, 2013...........................$1,280,000

Net Change in cash in 2013................. ?

Cash Balance, Dec. 31, 2013 ................. ?