prepare cashflow statement with details

Revenue Cost of Sales Gross Profit Other Income General and Administrative Expenses Profit / (Loss) Before Income Tax Finance (Cost)/lncome Income Tax Profit / (Loss) for the Period 3_L31C Other Comprehensive Income from Unrealised Currency Gains Total Comprehensive Income Retained Earnings Account Retained Earnings at start of year Net Profit/(Loss) for the year Retained Earnings at the end of year ASSETS Non-Current Assets Property, Plant and Equipment Intangible Assets Investments Deferred Tax Asset Total Non-Current Assets Current assets Cash and Bank Current Tax Asset Amount due from related parties Trade & Other Receivable 4 7 5 15 8 12 17 6 9 1,199,238 968,472 2,817 (1,163,481) (192,193) (10,014) (202,206) 1 (202,621) 224,718 (202,621) 158,791 4,189 51,432 15,989 230,402 37,025 47,079 166,187 75.322 1,316,985 (303,808) 1,013,177 200,789 (1,163,670) 50,296 (11,463) 1 1 193,400 31,319 308,326 4,720 44,916 1 373,051 24,375 14,016 o 260,278 Total Current Assets Total Assets EQUITY AND LIABILITIES Equity Attributable to Owners Stated Capital Reserve Retained Earnings Shareholders' Funds Current Liabilities Accounts Payable Deferred Income Loan Amount due to related party Current Tax Liability Total Liabilities Total Equity and Liabilities 13 10 11 8 3253613_ 556,015 100,000 10,469 22,097 132,566 287,613 o 90,078 45,757 o 423,448 2 298,669 672,620 100,000 O 224,718 324,718 94,122 229,596 o 24,184 O 34_Z9Q2_ 2 672,620