Prepare common-sized balance sheet and income statements for the company for 2017 and 2018. All values in millions except for per share data. (In $, not %)

12/31/18 12/31/17 Sales Cost Of Goods Gross Profit Selling & Adminstrative & Depr. & Amort Expenses Income After Depreciation & Amortization Non-Operating Income Interest Expense Pretax Income -11 -21 -20 Income Taxes Minority Interest Investment Gains/Losses Other Income/Charges 0 0 00 -9 -20 - 0 22 Income From Cont. Operations Extras & Discontinued Operations Net Income - 92 12/31/18 Depreciation Footnote Income Before Depreciation & Amortization Depreciation & Amortization (Cash Flow) Income After Depreciation & Amortization 12/31/17 -13 8 -21 4 -11 Earnings Per Share Data Average Shares Diluted EPS Before Non-Recurring Items Diluted Net EPS 12/31/18 51.77 -0.18 -0.18 12/31/17 50.51 -0.39 0.04 12/31/16 52.28 -0.33 -0.40 12/31/15 51.68 -0.40 -0.84 12/31/14 50.64 -0.46 -0.46 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014 Assets Cash & Equivalents Receivables R 436078 79 7 47 0 0 0 0 Notes Receivable Inventories Other Current Assets Total Current Assets 76 104 59 0 0 0 33 138 3 3 0 0 0 0 0 8 Net Property & Equipment Investments & Advances Other Non-Current Assets Deferred Charges Intangibles Deposits & Other Assets Total Assets 125 10 0 0 0 18 134 10 0 0 0 22 175 150 154 168 Liabilities & Shareholders Equity 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014 Notes Payable Accounts Payable Current Portion Long-Term Debt Current Portion Capital Leases Accrued Expenses Income Taxes Payable Other Current Liabilities 110 596559 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3232 11361686037 0 0 0 0 Total Current Liabilities 0 0 Mortgages Deferred Taxes/Income Convertible Debt Long-Term Debt Non-Current Capital Leases Other Non-Current Liabilities Minority Interest (Liabilities) Total Liabilities 0 0 0 0 0 0 0 1 0 0 12067 0 0 1 0 0 1 0 0 67 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014 0 0 0 Shareholders Equity Preferred Stock Common Stock (Par) Capital Surplus Retained Earnings Other Equity 293 0 283 -199 0 279 -178 274 -206 -1 32 54 175 0 288 -196 0 8 83 140 178 150 Treasury Stock Total Shareholder's Equity Total Liabilities & Shareholder's Equity Total Common Equity Shares Outstanding Book Value Per Share 6 79 154 79 51.90 1.51 101 168 101 52.10 83 140 49.50 1.10 51.20 1.62 51.00 2.74 1.95