Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare consolidation spreadsheet for intercompany sale of equipmentCost method Assume that a parent company acquired a subsidiary on January 1, 2012 for $862,000. The purchase

Prepare consolidation spreadsheet for intercompany sale of equipmentCost method Assume that a parent company acquired a subsidiary on January 1, 2012 for $862,000. The purchase price was $329,000 in excess of the book value of the subsidiarys Stockholders Equity on the acquisition date. On the acquisition date, the subsidiarys stockholders equity was comprised of $390,000 of no-par common stock and $143,000 of retained earnings. The Acquisition Accounting Premium (AAP) was assigned as follows: an increase of $23,000 in accounts receivable that were entirely collected during the year after acquisition, an increase of $65,000 for property, plant and equipment that has 10 years of remaining useful life, $114,000 for an unrecorded patent with an 8-year remaining life and $127,000 for goodwill. All amortizable components of the AAP are amortized using the straight-line method.

On January 1, 2014, the parent sold Equipment to the subsidiary for a cash price of $131,700. The parent had acquired the equipment at a cost of $127,800 and depreciated the equipment over its 12-year useful life using the straight-line method (no salvage value). The parent had depreciated the equipment for 2 years at the time of sale. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Following are financial statements of the parent and its subsidiary as of December 31, 2016. The parent uses the cost method of pre-consolidation investment bookkeeping.

Parent

Subsidiary

Parent

Subsidiary

Income statement

Balance sheet

Sales

$1,300,000

$598,000

Assets

Cost of goods sold

(715,000)

(364,000)

Cash

$117,000

$78,000

Gross profit

585,000

234,000

Accounts receivable

156,000

117,000

Deprec. & amort. Expense

(39,000)

(26,000)

Inventory

364,000

182,000

Operating expenses

(390,000)

(104,000)

Equity investment

862,000

-

Interest expense

(19,500)

(6,500)

Property, plant & equipment

442,000

312,000

Total expenses

(448,500)

(136,500)

Other assets

169,000

286,000

Income (loss) from subsidiary

45,500

-

Total assets

2,110,000

$975,000

Net income

$182,000

$97,500

Liabilities and stockholders' equity

Accounts payable

$325,000

$70,200

Statement of retained earnings

Accrued liabilities

32,500

59,800

BOY retained earnings

$715,000

$325,000

Notes payable

195,000

78,000

Net income

182,000

97,500

Common stock

810,000

390,000

Dividends

(149,500)

(45,500)

Retained earnings

747,500

377,000

Ending retained earnings

$747,500

$377,000

Total liabilities and equity

2,110,000

$975,000

a. Prepare the journal entry that the parent made to record the sale of the equipment to the subsidiary, the journal entry that the subsidiary made to record the purchase, and the [I] entries for the year of sale.

Parent

General Journal

Description

Debit

Credit

Cash

Answer

Answer

Answer

Answer

Answer

Answer

Answer

Answer

Equipment

Answer

Answer

To record sale of equipment

Subsidiary

General Journal

Description

Debit

Credit

Answer

Answer

Answer

Answer

Answer

Answer

To record purchase of equipment.

Consolidation Journal

Description

Debit

Credit

[Igain]

Answer

Answer

Answer

Answer

Answer

Answer

Accumulated depreciation

Answer

Answer

[Idep]

Answer

Answer

Answer

Answer

Answer

Answer

b. Compute the remaining portion of the deferred gain at January 1, 2016. ((((((($Answer))))))

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Environmental Reporting The Western Approach To Nature

Authors: Leanne J Morrison

1st Edition

0367785455, 9780367785451

More Books

Students also viewed these Accounting questions