Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare consolidation spreadsheet for intercompany sale of equipmentCost method Assume that a parent company acquired a subsidiary on January 1, 2012 for $817,000. The purchase

Prepare consolidation spreadsheet for intercompany sale of equipmentCost method Assume that a parent company acquired a subsidiary on January 1, 2012 for $817,000. The purchase price was $284,000 in excess of the book value of the subsidiarys Stockholders Equity on the acquisition date. On the acquisition date, the subsidiarys stockholders equity was comprised of $390,000 of no-par common stock and $143,000 of retained earnings. The Acquisition Accounting Premium (AAP) was assigned as follows: an increase of $8,000 in accounts receivable that were entirely collected during the year after acquisition, an increase of $65,000 for property, plant and equipment that has 10 years of remaining useful life, $99,000 for an unrecorded patent with an 8-year remaining life and $112,000 for goodwill. All amortizable components of the AAP are amortized using the straight-line method.

On January 1, 2014, the parent sold Equipment to the subsidiary for a cash price of $127,200. The parent had acquired the equipment at a cost of $123,300 and depreciated the equipment over its 12-year useful life using the straight-line method (no salvage value). The parent had depreciated the equipment for 2 years at the time of sale. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life.

Following are financial statements of the parent and its subsidiary as of December 31, 2016. The parent uses the cost method of pre-consolidation investment bookkeeping.

Parent Subsidiary Parent Subsidiary
Income statement Balance sheet
Sales $1,300,000 $598,000 Assets
Cost of goods sold (715,000) (364,000) Cash $117,000 $78,000
Gross profit 585,000 234,000 Accounts receivable 156,000 117,000
Deprec. & amort. Expense (39,000) (26,000) Inventory 364,000 182,000
Operating expenses (390,000) (104,000) Equity investment 817,000 -
Interest expense (19,500) (6,500) Property, plant & equipment 442,000 312,000
Total expenses (448,500) (136,500) Other assets 169,000 286,000
Income (loss) from subsidiary 45,500 - Total assets 2,065,000 $975,000
Net income $182,000 $97,500 Liabilities and stockholders' equity
Accounts payable $325,000 $70,200
Statement of retained earnings Accrued liabilities 32,500 59,800
BOY retained earnings $715,000 $325,000 Notes payable 195,000 78,000
Net income 182,000 97,500 Common stock 765,000 390,000
Dividends (149,500) (45,500) Retained earnings 747,500 377,000
Ending retained earnings $747,500 $377,000 Total liabilities and equity 2,065,000 $975,000

a. Prepare the journal entry that the parent made to record the sale of the equipment to the subsidiary, the journal entry that the subsidiary made to record the purchase, and the [I] entries for the year of sale.

b. Compute the remaining portion of the deferred gain at January 1, 2016.

$Answer

c. Prior to preparing consolidated financial statements, compute the amount of equity income the parent would have reported for the year ended December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping.

$Answer

d. Prior to preparing consolidated financial statements, compute the amount of Equity investment the parent would have reported on December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping.

Do not use negative signs with your answers below.

Equity Investment ("as if" Equity Method)
Common Stock (S) @ EOY Answer
Retained Earnings (S) @ EOY Answer
Add: AnswerUnamortized AAP @ EOYUnconfirmed gain @ EOY Answer
Deduct: AnswerUnamortized AAP @ EOYUnconfirmed gain @ EOY Answer
EOY Investment ("as if" equity method) Answer

e. Prepare the consolidation entries for the year ended December 31, 2016.

Answer Answer

f. Prepare the consolidation spreadsheet for the year ended December 31, 2016.

Use negative signs with your answers in the Consolidated column for: Cost of goods sold, all expenses (inc. Total expenses) and Dividends.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems Connecting Careers Systems And Analytics

Authors: Arline A. Savage, Danielle Brannock, Alicja Foksinska

1st Edition

1119744474, 9781119744474

More Books

Students also viewed these Accounting questions