Question
Prepare JEs and Adjusting (AJEs). I prepared Both journal entries and some Adjusted Entries have been prepared. I wasn't sure how to adjust the journal
Prepare JEs and Adjusting (AJEs). I prepared Both journal entries and some Adjusted Entries have been prepared. I wasn't sure how to adjust the journal entry for 1/15 and others. My professor doesn't explain anything, and well this is why im here.
Prepare Income Statement (including OCI) and a Balance Sheet in Good form for 12/31/X1. Prepare closing entries. (if u can show with steps how to do the income statement, balance sheet and closing entries.)
Assume cash transaction in year X1 unless otherwise noted.
1/1 An Investor acquired 100% of Crazy's stock with an investment of $400,000 cash. Per value of stock was 10.00/share and a thousand shares were sold.
Cash 400,000
Common Stock 10,000
Additional Paid in Capital 390,000
1/1 Crazy borrowed $250,000 cash by issuing a 3 year note with a stated interest rate of 10% per year. To be compounded annually. The interest will be paid on maturity.
Cash 250,000
Notes Payable 250,000
12/31 Interest Expense 8,333
Interest Payable 8,333
01/03 Prepaid two years of rent for $24,000 (cash) for the current year. The first month's rent was due 1/1 for January
Prepaid Rent 24,000
Cash 24,000
12/31 Rent Expense 12,000
Prepaid Rent 12,000
01/15 Purchased with cash-office equipment for $36,000 and supplies for for $18,000
Equipment 36,000
Supplies 18,000
Cash 54,000
02/07 Received $150,000 cash for consulting, services to be performed in the future for client X
Cash150,000
Unearned Service Revenue 150,000
03/01 Started up a second line of consulting services. Sold and received $200,000 in total for the year in consulting services and paid related misc. expenses of $50,000. This summarizes all revenues and expense of business #2. All in cash.
Cash 200,000
Service Revenue 200,000
Misc Expense 50,0000
Cash 50,000
07/01 Prepaid $24,000 cash for a 12 month insurance policy (starting on 07/01)
Prepaid Insurance 24,000
Cash 24,000 (im not sure how i would adjust this one, but this is the regular entry)
08/01 Borrowed a $100,000 in cash from bank. Stated rate of interest is 10%. Principal and interest due 07/31/x2
Cash 100,000
Notes Payable 100,000 (IM NOT SURE HOW TO ADJUST THIS ENTRY AS WELL, I KNW ITS INTEREST EXPENSE AND INTEREST PAYABLE, BUT IT SAYS TO CALCULATE EVERYTHING BY 12/31 AND THIS ONE SAYS 07/31 SO I DONT KNOW IF I WOULD CALCULATE THE INTEREST UNTIL THE 12/31? OR FOR 07/31)
09/12 Purchased $5,000 more of supplies on credit
Supplies 5,000
Accounts Payable 5,000
09/16 Provided consulting services of $30,000 on credit to client Y from the main (first line) consulting service division.
Accounts Receivable 30,000
Service Revenue 30,000
10/01 Purchased $10,000 with cash of an investment in another company's (Pear Inc.) stock. Purchased $5,000 in bonds of Pear (not considered trading)
(this one, Im unsure if i did correctly)
Investment Bond 5,000
Investment-Pear Inc 10,000
Cash 15,000
10/20 Collected $5,000 from Client Y
Accounts Receivable 150,000
Service Revenue 150,000
10/31 80% of the services for client X are performed
Unearned Service Revenue 120,000 (wasnt sure how to adjust this one either)
Service Revenue 120,000
12/1 Decided to sell second line of consulting business. Found a buyer for second line of consulting services. Sold the business in exchange for $40,000 worth of equipment; which resulted in a gain of $40,000 as the second line had no assets or liabilities.
Equipment 40,000
Gain on sale of business (2) 40,000
12/15 Paid down the payable (supplies) with a $1,000 cash payment. We received $100,000 cash from client ZA.
Accounts Payable 1,000
cash 1,000
cash 100,000
accounts receivable 100,000
12/31 Counted Supplies and determined that $5,000 of supplies were still on hand
Supplies Expense 18,000
Supplies 18,000
12/31 Total salaries paid in year equaled $35,000. Remaining salaries are to be paid on 1/3/x2. The total amount of current year expense is $45,000. The amount unpaid related to this amount at year end is $10,000.
Salaries Expense 45,000
Cash 35,000
Salaries Pay 10,000
12/31 Determined appropriate total depreciation is $10,000
Depreciation 10,000
Accumulated Depreciation 10,000
12/31 Determined that the stock purchased on 10/1 was now worth $16,000. However, the stock was not sold. Determined the bonds were worth 12,000.
Cash 3,000
Dividend Income 2,000
Interest from Bond 1,000
12/31 We received cash of of $2,000 in dividends from Pearl Inc. We received $1,000 in interest from bonds.
Insurance Expense 12,000
Prepaid Insurance 12,000
(6 months recognized)
TAX RATE IS 21% (NONE OF THE TAX IS PAID, BUT IT IS ACCRUED AS A LIABILITY)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started