Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare statement of cash flows using the direct and indirect method. UNITED BRANDS CORPORATION Comparative Balance Sheet December 31, 2016 and 2015 ($ in millions)

Prepare statement of cash flows using the direct and indirect method.

UNITED BRANDS CORPORATION

Comparative Balance Sheet

December 31, 2016 and 2015

($ in millions)

Assets

2016

2015

Cash

$29

$20

Accounts Receivable

32

30

Short-term Investments

12

0

Inventory

46

50

Prepaid Insurance

3

6

Land

80

60

Building and Equipment

81

75

Less: Accumulated Depreciation

(16)

(20)

$267

$221

Liabilities

Accounts Payable

$26

$20

Salaries Payable

3

1

Income Tax Payable

6

8

Notes Payable

20

0

Bonds Payable

35

50

Less: Discount on bonds

(1)

(3)

Shareholders Equity

Common Stock

130

100

Paid-in Capital

29

20

Retained Earnings

19

25

$267

$221

Income Statement

Sales Revenue

$100

Cost of Goods Sold

60

Gross Profit

40

Operating Expenses:

Salaries Expense

13

Depreciation Expense

3

Bond Interest Expense

5

Insurance Expense

7

Total Operating Expenses

28

Other Income (Expenses)

Investment Revenue

3

Gain on Sale of Land

8

Loss on Sale of Equipment

(2)

Total other income (expenses)

9

Income before income taxes

21

Income tax expense

9

Net Income

12

Additional Information

1. Company land, purchased in a previous year for $10 million, was sold.

2. Equipment that originally cost $14 million and which was one-half depreciation, was sold.

3. The common shares of Mazuma C. were purchased for $12 million as a short-term investment.

4. Property was purchased for $30 million cash for use as a parking lot.

5. On December 30, 2016, new equipment was acquired by issuing a 12%, five-year, $20 million note payable to seller.

6. On January 1, 2016, $15 million of bonds (issued 20 years ago at their face amount) was retired at maturity.

7. The increase in common stock account is atributable to the issuance of a 10% stock dividend (1 million share) and the subsequent sale of 2 million shares of common stock. The market price of the $10 par value common stock was $13 per share on the dates of both transactions.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting in an Economic Context

Authors: Jamie Pratt

8th Edition

9781118139424, 9781118139431, 470635290, 1118139429, 1118139437, 978-0470635292

More Books

Students also viewed these Accounting questions