Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Prepare the 2021 statement of cash flows for Blue Company. Blue Company Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Assets Cash $39,000
Prepare the 2021 statement of cash flows for Blue Company.
Blue Company Comparative Balance Sheet December 31, 2021 and 2020
2021 | 2020 | |
Assets | ||
Cash | $39,000 | $25,000 |
Accounts Receivable | $21,000 | $25,000 |
Inventory | $22,000 | $17,000 |
Prepaid Expense | $14,000 | $10,000 |
Total Current Assets | $96,000 | $77,000 |
Plant and Equipment | $97,000 | $80,000 |
Less: Accumulated Depreciation | $75,000 | $64,000 |
Total Assets | $118,000 | $93,000 |
Liabilities and Stockholders' Equity | ||
Accounts Payable | $10,000 | $8,000 |
Accrued Liability | $14,000 | $15,000 |
Total Current Liabilities | $24,000 | $23,000 |
Bonds Payable | $20,000 | $15,000 |
Total Liabilities | $44,000 | $38,000 |
Stockholders' Equity: | ||
Common Stock | $30,000 | $20,000 |
Retained Earnings | $44,000 | $35,000 |
Total Stockholders' Equity | $74,000 | $55,000 |
Total Liabilities & Stockholders' Equity | $118,000 | $93,000 |
Additional information:
- 2021 net income was $35,000.
- Equipment was sold for $5,000 that cost $15,000 and had accumulated depreciation of $8,000.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started