Prepare the Manufacturing Overhead Budget assuming:

The supervisor salaries are $$42,000$ per quarter.

The indirect material is expected to be $$1\mathrm{.}15$ per direct labar hour.

Depreciation is expected to be $$5,500$ per quarter

Dther variable cost is expected to be $$1\mathrm{.}75$ per direct labor hour$-$

Property taxes and insurance are expected to be $$11,500$ per quarter.

Indirect labor is expected to be $$1\mathrm{.}50$ per direct labor hour.

Maintenance is expected to be $$25$ per direct labor hour pius $$3,500$ per quarter,