Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Prepare the necessary closing entries, post the closing entries to the corresponding T accounts, and prepare the post-closing trial balance. Each account balance on the

  1. Prepare the necessary closing entries, post the closing entries to the corresponding T accounts, and prepare the post-closing trial balance.

Each account balance on the adjusted trial balance (below) should have one T account that exhibits ALL entries from Accounting Project Part 2 and Accounting Project Part 3. (Shown below)

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Sorry there is a lot of attached information, but wanted to make sure I didn't miss anything. Thank you for your help!

Campin Inc. Adjusted Trial Balance 12/31/21 Credit $ $ Debit 3,389,000 3,100,000 $ 491,250 $ va 1,262,500 4,500,000 $ 1,575,000 850,000 Cash Accounts Receivable Allowance for Doubtful Accounts Prepaid Insurance Inventory Equipment Accumulated Depreciation - Equipment Building Accumulated Depreciation - Building Land Accounts Payable Salaries Payable Mortgage Payable Long-Term Debt Common Stock - Par $0.01 APIC Retained Earnings - $ $ $ 292,500 $ 1,100,000 $ V V V V V V VS 775,000 50,000 1,370,000 2,175,000 6,000 2,994,000 265,000 $ $ $ $ 9,825,000 Sales Revenue COGS Salary Expense S $ 3,937,500 616,000 Bad Debt Expense Insurance Expense Depreciation Expense - Equipment Depreciation Expense - Building Interest Expense - Mortgage Interest Expense - Long-Term Debt $ $ $ $ | 481,250 100,000 225,000 42,500 40,000 175,000 19,818,750 - S $ 19,818,750 Fiscal Year 2021 Transactions Credit Month January Day 15 J1 Account Descriptions Accounts Receivable COGS Sales Revenue Inventory $ S S Debit 650,000 275,000 S $ 650,000 275,000 J2 January 30 $ $ 2,125,000 812,500 Accounts Receivable COGS Sales Revenue Inventory 2,125,000 812,500 J3 w January 31 S Salaries Expense Cash 42,000 $ 42,000 14 February 12 Cash S 650,000 Accounts Receivable $ 650,000 15 February 17 S 1,000,000 Inventory Accounts Payable S 1,000,000 J6 February 28 S Salaries Expense Cash 42,000 $ 42,000 17 March N 2 Cash S 2,125,000 Accounts Receivable $ 2,125,000 00 March 10 un Accounts Payable Cash 1,000,000 $ 1,000,000 19 March 25 $ S Accounts Receivable COGS Sales Revenue Inventory 1,650,000 750,000 $ $ 1,650,000 750,000 J10 March 31 S Salaries Expense Cash 42,000 $ 42,000 Assets Cash Balance-to-date Cash $ 750,000 Beg $ 750,000 $ 708,000 $ 42,000 3 S 1,358,000 4 $ 650,000 S 1,315,000 $ 42,000 16 $ 3,441,000 17 $ 2.125,000 $ 2,441,000 $1,000,000 J8 $ 2,399,000 $ 42,000 110 Accounts Receivable Balance-to-date Accounts Receivable $ 450,000 Beg $ 450,000 $ 1,100,000 J1 $ 650,000 $ 3,225,000 12 $ 2,125,000 $ 2,575,000 $ 550,000 14 $ 450,000 $2,25,000 17 $ 2,100,000 19 $1,650,000 Inventory Balance-to-date Inventory $1,200,000 Beg $ 1,200,000 $ 925,000 $275,00 11 $ 112,500 $81250 12 $1,112,500 5 $ 1,000,000 $352,500 $750,00 9 Prepaid Insurance Beg $ 100,000 Allowance for Doubtful Accounts 1$ 1,00 Beg Equipment Beg $ 4500,000 Accumulated Depreciation - Equipment $ 1,350,000 Beg Building Beg $ 850,000 Accumulated Depreciation - Building $ 30,000 Beg Land Beg $ 1,100,000 Liabilities Accounts Payable Balance-to-date $ 375,000 $1,375,000 $ 375,000 Mortgage Payable $ 1,400,000 Beg Accounts Payable $ 375,000 Beg $ 1,000,000 J5 $ 1,000,000 J8 Long-Term Debt $ 2,250,000 Beg Salaries Payable $ 50,000 Beg Stockholders' Equity Common Stock - Par $ 6,000 Beg APIC $ 2,994,000 Beg Retained Earnings $ 265,000 Beg Income Statement $ Sales Revenue 650,000 J1 $ 2,125,000 2 $ 1,650,000 19 Sales Balance-to-date $ 650,000 $ 2,775,000 $ 4,425,000 COGS Balance-to-date $ 275,000 $ 1,087,500 $ 1,837,500 COGS Ji $ 275,000 J2 $ 812,500 19 $ 750,000 Salaries Expense Balance-to-date $ 42,000 $ 84,000 $ 126,000 Salaries Expense J3 $ 42,000 16 $ 42,000 110 $ 42,000 Campin Inc. Unadjusted Trial Balance 12/31/21 Campin Inc. Adjusted Trial Balance 12/31/21 Credit Credit $ $ Debit 2,399,000 2,100,000 $ $ Debit 3,389,000 3,100,000 $ 10,000 $ 491,250 $ $ $ 100,000 362,500 4,500,000 $ $ $ 1,262,500 4,500,000 $ 1,350,000 $ 1,575,000 $ $ 850,000 $ 850,000 Cash Accounts Receivable Allowance for Doubtful Accounts Prepaid Insurance Inventory Equipment Accumulated Depreciation - Equipment Building Accumulated Depreciation - Building Land Accounts Payable Salaries Payable Mortgage Payable Long-Term Debt Common Stock - Par $0.01 APIC Retained Earnings $ $ 250,000 $ 292,500 $ 1,100,000 $ 1,100,000 $375,000 $ 50,000 $ 1,400,000 $ 2,250,000 $ 6,000 $ 2,994,000 $ 265,000 $ $ $ $ $ $ $ 775,000 50,000 1,370,000 2,175,000 6,000 2,994,000 265,000 $ 4,425,000 $ 9,825,000 Sales Revenue COGS Salary Expense $ 1,837,500 $ 126,000 $ 13,375,000 $ $ 3,937,500 616,000 $ 13,375,000 Bad Debt Expense Insurance Expense Depreciation Expense - Equipment Depreciation Expense - Building Interest Expense - Mortgage Interest Expense - Long-Term Debt $ 481,250 $ 100,000 $ 225,000 $ 42,500 $ 40,000 $ 175,000 $ 19,818,750 $ 19,818,750 Date Account Debit Credit Adj. 1 12/31/21 $ 481,250 Bad Debt Expense Allowance for Doubtful Accounts $ 481,250 Credit Date 12/31/21 Account Insurance Expense Prepaid Insurance Debit $ 100,000 Adj. 2 $ 100,000 Credit Date 12/31/21 Adj. 3 Account Debit Depreciation Expense - Equipment $ 225,000 Accumulated Depreciation - Equipment $ 225,000 Credit Date 12/31/21 Adj. 4 Account Debit Depreciatin Expense - Building $ 42,500 Accumulated Depreciation - Building $ 42,500 Credit Date 12/31/21 Adj. 5 Account Mortgage Payable Interest Expense - Mortgage Cash Debit $ 30,000 $ 40,000 $ 70,000 Debit Credit Adj. 6 Date 12/31/21 Account Salary Expense Cash $ 490,000 $ 490,000 Credit Date 12/31/21 Adj. 7 Account Long-Term Debt Interest Expense - Long-Term Debt Cash Debit $ 75,000 $ 175,000 $ 250,000 Credit Date 12/31/21 Debit $3,000,000 Adj. 8 Account Inventory Cash Accounts Payable $2,600,000 $ 400,000 Credit Date 12/31/21 Adj. 9 Account Accounts Receivable Cash COGS Sales Inventory Debit $1,000,000 $4,400,000 $2,100,000 $5,400,000 $2,100,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

A One-Year Accounting Course Part 2

Authors: Trevor Gambling

1st Edition

0080130267, 9780080130262

More Books

Students also viewed these Accounting questions

Question

5. Explain the supervisors role in safety.

Answered: 1 week ago