Prepare the Production Budget assuming:

I. The company believes it can meet future sales needs with an endinginventory of $25\%$ of the next quarter, for the first two quarters, and $35\%$ of the next quarter for the last two quarters.

$2.$ The expected sales in units for the first quarter of $2022$ is $11,000.$