Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $1,225,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $700,000 and to an unrecorded patent valued at $525,000. The building asset is being depreciated over a 20-year period and the patent is being amortized over an 10-year period, both on the straight- line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $2,100,000 of intercompany sales. At the beginning of the current year, there were $140,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $210,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $280,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income $10,000,000 $3,500,000 (6,800,000) (2,100,000) 3,200,000 1,400,000 145,250 (1,800,000) (945,000) $1,545,250 $455,000 0 a. Compute the income (loss) from subsidiary of $145,250 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. Subsidiary's net income $ AAP 0 Upstream sales Adjusted subsidiary income P 96 of interest 0 96 0 $ 0 X 0 0 Downstream sales Income (loss) from subsidiary $ 0 b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold 0 Gross profit 0 Operating expenses 0 0 0 0 Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $1,225,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $700,000 and to an unrecorded patent valued at $525,000. The building asset is being depreciated over a 20-year period and the patent is being amortized over an 10-year period, both on the straight- line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $2,100,000 of intercompany sales. At the beginning of the current year, there were $140,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $210,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $280,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income $10,000,000 $3,500,000 (6,800,000) (2,100,000) 3,200,000 1,400,000 145,250 (1,800,000) (945,000) $1,545,250 $455,000 0 a. Compute the income (loss) from subsidiary of $145,250 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. Subsidiary's net income $ AAP 0 Upstream sales Adjusted subsidiary income P 96 of interest 0 96 0 $ 0 X 0 0 Downstream sales Income (loss) from subsidiary $ 0 b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold 0 Gross profit 0 Operating expenses 0 0 0 0