Question
Preparing a consolidated income statementEquity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased an 80% controlling interest
Preparing a consolidated income statementEquity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased an 80% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $460,000 in excess of the subsidiarys Stockholders Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $276,000 and to an unrecorded patent valued at $184,000. The building asset is being depreciated over a 16-year period and the patent is being amortized over an 8-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $690,000 of intercompany sales. At the beginning of the current year, there were $48,300 of upstream intercompany profits in the parents inventory. At the end of the current year, there were $74,750 of downstream intercompany profits in the subsidiarys inventory. During the current year, the subsidiary declared and paid $103,500 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year:
Parent | Subsidiary | |
---|---|---|
Income statement: | ||
Sales | $10,350,000 | $1,495,000 |
Cost of goods sold | (6,900,000) | (690,000) |
Gross profit | 3,450,000 | 805,000 |
Income (loss) from subsidiary | 170,890 | - |
Operating expenses | (2,760,000) | (506,000) |
Net income | $860,890 | $299,000 |
a. Compute the Income (loss) from subsidiary of $170,890 reported by the parent company in its preconsolidation income statement.
Do not use negative signs with your answers below.
Subsidiary's net income |
| ||
AAP |
| ||
Upstream sales |
| ||
Adjusted subsidiary income |
| ||
P % of interest | X |
| % |
| |||
Downstream sales |
| ||
Income (loss) from subsidiary |
|
b. Prepare the consolidated income statement for the current year.
Do not use negative signs with your answers below.
Consolidated Income Statement | |
---|---|
Sales |
|
Cost of goods sold |
|
Gross profit |
|
Operating expenses |
|
Net income attributable to noncontrolling interestsNet income attributable to the parentNet income
|
|
Net income attributable to noncontrolling interestsNet income attributable to the parentNet income
|
|
Net income attributable to noncontrolling interestsNet income attributable to the parentNet income
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started