Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Preparing a Statement of Cash Flows Erie Company reported the following comparative balance sheets: 2019 2018 Assets: Cash $33,200 $12,750 Accounts receivable 53,000 44,800 Inventory
Preparing a Statement of Cash Flows
Erie Company reported the following comparative balance sheets:
2019 | 2018 | ||
Assets: | |||
Cash | $33,200 | $12,750 | |
Accounts receivable | 53,000 | 44,800 | |
Inventory | 29,500 | 27,500 | |
Prepaid rent | 2,200 | 6,200 | |
Investments (long-term) | 17,600 | 31,800 | |
Property, plant, and equipment | 162,000 | 149,450 | |
Accumulated depreciation | (61,600) | (56,200) | |
Total assets | $235,900 | $216,300 | |
Liabilities and Equity: | |||
Accounts payable | $16,900 | $19,500 | |
Interest payable | 3,500 | 4,800 | |
Wages payable | 9,600 | 7,100 | |
Income taxes payable | 5,500 | 3,600 | |
Notes payable | 27,600 | 53,000 | |
Common stock | 100,000 | 68,500 | |
Retained earnings | 72,800 | 59,800 | |
Total liabilities and equity | $235,900 | $216,300 |
Additional Information:
- Net income for 2019 was $19,200.
- Cash dividends of $6,200 were declared and paid during 2019.
- Long-term investments with a cost of $28,600 were sold for cash at a gain of $4,100. Additional long-term investments were purchased for $14,400 cash.
- Equipment with a cost of $14,800 and accumulated depreciation of $13,500 was sold for $3,800 cash. New equipment was purchased for $27,350 cash.
- Depreciation expense was $18,900.
- A principal payment of $25,400 was made on long-term notes.
- Common stock was sold for $31,500 cash.
Required:
Prepare a statement of cash flows for Erie, using the indirect method to compute net cash flow from operating activities. Use a minus sign to indicate any decreases in cash or cash outflows. If an answer is zero, enter "0".
Cash flows from operating activities: | |||
Increase in income taxes payableIncrease in inventoryIncrease in wages payableNet incomePayment of dividendsProceeds from issuance of common stock | $- Select - | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation expenseProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | $- Select - | ||
Decrease in wages payableGain on sale of investmentsProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipmentRepayment of long-term note | - Select - | ||
Decrease in wages payableGain on sale of equipmentProceeds from issuance of common stockProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipment | - Select - | ||
Decrease in accounts receivableDecrease in wages payableIncrease in accounts receivableProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipment | - Select - | ||
Increase in accounts payableIncrease in inventoryNet incomePayment of dividendsProceeds, sale of equipmentPurchase of equipment | - Select - | ||
Decrease in prepaid rentDecrease in wages payableProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | - Select - | ||
Decrease in accounts payableIncrease in accounts payableProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | - Select - | ||
Decrease in interest payableProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | - Select - | ||
Increase in wages payableProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | - Select - | ||
Increase in income taxes payableProceeds from sale of investmentsProceeds, sale of equipmentPurchase of equipmentPurchase of investmentsRepayment of long-term note | - Select - | - Select - | |
Net cash provided by operating activities | $fill in the blank 24 | ||
Cash flows from investing activities: | |||
Gain on sale of equipmentIncrease in accounts receivableIncrease in income taxes payableIncrease in inventoryIncrease in wages payableProceeds from sale of investments | $- Select - | ||
Decrease in accounts payableDecrease in interest payableDecrease in prepaid rentDepreciation expenseGain on sale of investmentsPurchase of investments | - Select - | ||
Decrease in accounts payableDecrease in interest payableDepreciation expenseGain on sale of equipmentGain on sale of investmentsProceeds, sale of equipment | - Select - | ||
Decrease in prepaid rentIncrease in accounts receivableIncrease in income taxes payableIncrease in inventoryIncrease in wages payablePurchase of equipment | - Select - | ||
Net cash used for investing activities | fill in the blank 33 | ||
Cash flows from financing activities: | |||
Decrease in prepaid rentDepreciation expenseGain on sale of equipmentGain on sale of investmentsIncrease in accounts receivablePayment of dividends | - Select - | ||
Depreciation expenseGain on sale of equipmentGain on sale of investmentsIncrease in accounts receivableIncrease in income taxes payableRepayment of long-term note | - Select - | ||
Depreciation expenseGain on sale of equipmentGain on sale of investmentsIncrease in accounts receivableProceeds from income taxes payableProceeds from issuance of common stock | - Select - | ||
Net cash used for financing activities | fill in the blank 40 | ||
Decrease in prepaid rentDepreciation expenseGain on sale of equipmentIncrease in income taxes payableNet increase (decrease) in cashNet loss in cash amount | $- Select - | ||
Cash, 1/1/2019 | fill in the blank 43 | ||
Cash, 12/31/2019 | $fill in the blank 44 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started