Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Preparing a Statement of Cash Flows (Indirect Method) Rainbow Company's income statement and comparative balance sheets follow. RAINBOW COMPANY Income Statement For Year Ended December

Preparing a Statement of Cash Flows (Indirect Method)

Rainbow Company's income statement and comparative balance sheets follow.

RAINBOW COMPANY Income Statement For Year Ended December 31, 2016
Sales $6,750,000
Dividend Income 135,000
Total Revenue 6,885,000
Cost of Goods Sold $3,960,000
Wages and Other Operating Expenses 1,170,000
Depreciation Expense 351,000
Patent Amortization Expense 63,000
Interest Expense 117,000
Income Tax Expense 396,000
Loss on Sale of Equipment 45,000
Gain on Sale of Investments (27,000) 6,075,000
Net Income $810,000

RAINBOW COMPANY Balance Sheets
December 31, 2016 December 31, 2015
Assets
Cash and Cash Equivalents $145,000 $225,000
Accounts Receivable 360,000 270,000
Inventory 927,000 693,000
Prepaid Expenses 90,000 54,000
Long-Term Investments - 513,000
Land 1,710,000 900,000
Buildings 4,005,000 3,150,000
Accumulated Depreciation-Buildings (819,000) (675,000)
Equipment 1,611,000 2,025,000
Accumulated depreciation-Equipment (378,000) (414,000)
Patents 450,000 288,000
Total Assets $8,101,000 $7,029,000
Liabilities and Stockholders Equity
Accounts Payable $154,000 $144,000
Interest Payable 54,000 45,000
Income Tax Payable 72,000 90,000
Bonds Payable 1,395,000 1,125,000
Preferred Stock ($100 par value) 900,000 675,000
Common Stock ($5 par value) 3,411,000 3,276,000
Paid-in capital in excess of par value-Common 1,197,000 1,116,000
Retained Earnings 918,000 558,000
Total Liabilities and Stockholders Equity $8,101,000 $7,029,000

During 2016, the following transactions and events occurred:

1 Sold long-term investments costing $513,000 for $540,000 cash.
2 Purchased land for cash.
3 Capitalized an expenditure made to improve the building.
4 Sold equipment for $126,000 cash that originally cost $414,000 and had $243,000 accumulated depreciation.
5 Issued bonds payable at face value for cash.
6 Acquired a patent with a fair value of $225,000 by issuing 2,250 shares of preferred stock at par value.
7 Declared and paid a $450,000 cash dividend.
8 Issued 27,000 shares of common stock for cash at $8 per share.
9 Recorded depreciation of $144,000 on buildings and $207,000 on equipment.

a. Compute the change in cash and cash equivalents that occurred during 2016. b. Prepare a 2016 statement of cash flows using the indirect method. c. Prepare separate schedules showing (1) cash paid for interest and for income taxes and (2) noncash investing and financing transactions. d. Compute its (1) operating cash flow to current liabilities ratio, (2) operating cash flow to capital expenditures ratio, and (3) free cash flow.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions