Question
Preparing a statement of cash flows using the indirect method - problem Wolff Companys income statement and comparative balance sheet information follow. Net income $73,920
Preparing a statement of cash flows using the indirect method - problem
Wolff Companys income statement and comparative balance sheet information follow. Net income $73,920
Depreciation expense $22.440
Balance Sheets | |||
Dec. 31 Year 2 | Dec. 31 Year 1 | Change | |
Assets | |||
Cash | $14,520 | $6,600 | $7,920 |
Accounts receivable | 54,120 | 42,240 | $11,880 |
Inventory | 118,800 | 79,200 | $39,600 |
Prepaid insurance | 6,600 | 9,240 | ($2,640) |
Plant assets | 330,000 | 257,400 | $72,600 |
Accumulated depreciation | -89,760 | -67,320 | ($22,440) |
Total assets | $434,280 | $327,360 | $106,920 |
Liabilities and Stockholders' Equity | |||
Accounts payable | $9,240 | $13,200 | ($3,960) |
Wages payable | 11,880 | 7,920 | $3,960 |
Income tax payable | 9,240 | 10,560 | ($1,320) |
Bonds payable | 171,600 | 99,000 | $72,600 |
Common stock | 118,800 | 118,800 | $0 |
Retained earnings | 113,520 | 77,880 | $35,640 |
Total liabilities and equity | $434,280 | $327,360 | $106,920 |
Cash dividends of $38,280 were declared and paid during Year 2. Also in Year 2, plant assets were purchased for cash, and bonds payable were issued for cash. Bond interest is paid semiannually on June 30 and December 31. Accounts payable relate to merchandise purchases.
Required: Using the indirect method for preparing a statement of cash flows for Year 2, compute and include your answers in the space below (e.g. 1. Operating cash flows = $). Be sure and indicate if the cash flows are inflows or outflows with parenthesis for outflows. You can use Excel.
Cash flows from Operating Activities
Cash flows from Investing Activities
Cash flows from Financing Activities
Net change in cash from Year 1 to Year 2
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started