Question
(Preparing common-size financial statements) As the newest hire to the financial analysis group at Patterson Printing Company, you have been asked to perform a basis
(Preparing common-size financial statements) As the newest hire to the financial analysis group at Patterson Printing Company, you have been asked to perform a basis financial analysis of the company's most recent financial statements. The 2016 balance sheet and income statement for the Patterson are shown here:
LOADING...
.a. After discussing your training asignment with a fellow analyst who was hired last year, you learn that the first step in your completing the assignment is to
prepare
acommon-size balance sheet for Patterson.
b. The second step is to prepare a common-size income statement for the firm.
a. After discussing your training asignment with a fellow analyst who was hired last year, you learn that the first step in your completing the assignment is to
prepare
acommon-size balance sheet for Patterson.
Complete the common-size balance sheet below:(Round to one decimal place.)
Common-Size Balance Sheet |
| 2016 |
|
|
Cash and marketable securities | $ | 470 |
| % |
Accounts receivable |
| 5,990 |
|
|
Inventory |
| 9,550 |
|
|
Total current assets | $ | 16,010 |
| % |
Net property, plant, and equipment |
| 17,000 |
|
|
Total assets | $ | 33,010 |
| % |
Accounts payable | $ | 7,240 |
| % |
Short-term debt |
| 6,770 |
|
|
Total current liabilities | $ | 14,010 |
| % |
Long-term liabilities |
| 6,970 |
|
|
Total liabilities | $ | 20,980 |
| % |
Total common stockholders equity |
| 12,030 |
|
|
Total liabilities and shareholders equity | $ | 33,010 |
| % |
Patterson Printing Company |
| |
Balance Sheet, December 31, 2016 | ||
Cash and marketable securities | $470 | |
Accounts receivable | 5,990 | |
Inventory | 9,550 | |
Total current assets | $16,010 | |
Net property, plant, and equipment | 17,000 | |
Total assets | $33,010 | |
Accounts payable | $7,240 | |
Short-term debt | 6,770 | |
Total current liabilities | $14,010 | |
Long-term liabilities | 6,970 | |
Total liabilities | $20,980 | |
Total common stockholders' equity | 12,030 | |
Total liabilities and stockholders' equity | $33,010 |
Patterson Printing Company |
| |
Income Statement for the Year Ended December 31, 2016 | ||
Revenues | $29,960 | |
Cost of goods sold | (20,010) | |
Gross profit | $9,950 | |
Operating expenses | (8,040) | |
Net operating income | $1,910 | |
Interest expense | (910) | |
Earnings before taxes | $1,000 | |
Income taxes | (364) | |
Net income | $636 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started