Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(Preparing common-size financialstatements) As the newest hire to the financial analysis group at Patterson PrintingCompany, you have been asked to perform a basis financial analysis

(Preparing common-size financialstatements) As the newest hire to the financial analysis group at Patterson PrintingCompany, you have been asked to perform a basis financial analysis of the companys most recent financial statements. The 2016 balance sheet and income statement for the Patterson are shown here:

Patterson Printing Company

Copy to Clipboard

+

Open in Excel

+

Balance Sheet, December 31, 2016

Cash and marketable securities

$ 470

Accounts receivable

5,980

Inventory

9,500

Total current assets

$15,950

Net property, plant, and equipment

17,040

Total assets

$32,990

Accounts payable

$7,170

Short-term debt

6,830

Total current liabilities

$14,000

Long-term liabilities

7,050

Total liabilities

$21,050

Total common stockholders' equity

11,940

Total liabilities and stockholders' equity

$32,990

Patterson Printing Company

Copy to Clipboard

+

Open in Excel

+

Income Statement for the Year Ended December 31, 2016

Revenues

$30,040

Cost of goods sold

(19,960)

Gross profit

$10,080

Operating expenses

(8,000)

Net operating income

$2,080

Interest expense

(950)

Earnings before taxes

$1,130

Income taxes

(411)

Net income

$719

.

a. After discussing your training assignment with a fellow analyst who was hired last year, you learn that the first step in your completing the assignment is to prepare a common-size balance sheet for Patterson.

Save Accounting Table...

+

Copy to Clipboard...

+

Common-Size Balance Sheet

2016

Cash and marketable securities

$

470

%

Accounts receivable

5,980

Inventory

9,500

Total current assets

$

15,950

%

Net property, plant, and equipment

17,040

Total assets

$

32,990

%

Accounts payable

$

7,170

%

Short-term debt

6,830

Total current liabilities

$

14,000

%

Long-term liabilities

7,050

Total liabilities

$

21,050

%

Total common stockholders equity

11,940

Total liabilities and shareholders equity

$

32,990

%

b. The second step is to prepare a common-size income statement for the firm.

Complete the common-size income statement below:(Round to one decimal place.)

Save Accounting Table...

+

Copy to Clipboard...

+

Common-Size Income Statement

2016

Revenues

$

30,040

%

Cost of goods sold

(19,960)

Gross profit

$

10,080

%

Operating expenses

(8,000)

Net operating income

$

2,080

%

Interest expense

(950)

Earnings before taxes

$

1,130

%

Income taxes

(411)

Net income

$

719

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Of Health Care Organizations

Authors: William N. Zelman, Michael J. McCue, Noah D. Glick, Marci S. Thomas

5th Edition

1119553849, 9781119553847

More Books

Students also viewed these Finance questions