Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Preparing Financial Statements Brown Inc. prepared the following adjusted trial balance on December 31, 2020, based on its first year of operations. Using this adjusted

Preparing Financial Statements

Brown Inc. prepared the following adjusted trial balance on December 31, 2020, based on its first year of operations. Using this adjusted trial balance, prepare an income statement for the year ended December 31, 2020, and a balance sheet as of December 31, 2020.

Adjusted Trial Balance
December 31, 2020
Accounts Debit Credit
Cash $ 6,600 $
Accounts receivable 3,000
Prepaid insurance 1,200
Other assets 5,200
Equipment, net 20,000
Accounts payable 4,000
Note payable 8,000
Common stock 8,000
Service revenue 40,000
Selling expenses 8,000
General and administrative expenses 15,000
Interest expense 1,000
Totals $60,000 $60,000

  • Income Statement
  • Balance Sheet
Brown Inc.
Income Statement
For the Year Ended December 31, 2020
Revenues
Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesTotal assetsTotal expensesTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesTotal assetsTotal expensesTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Expenses
Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesTotal revenueTotal assetsTotal expensesTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

General administrative expenses

Interest expense

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesTotal revenueTotal assetsTotal equityTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesTotal revenueTotal assetsTotal expensesTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Preparing Financial Statements

Brown Inc. prepared the following adjusted trial balance on December 31, 2020, based on its first year of operations. Using this adjusted trial balance, prepare an income statement for the year ended December 31, 2020, and a balance sheet as of December 31, 2020.

Adjusted Trial Balance
December 31, 2020
Accounts Debit Credit
Cash $ 6,600 $
Accounts receivable 3,000
Prepaid insurance 1,200
Other assets 5,200
Equipment, net 20,000
Accounts payable 4,000
Note payable 8,000
Common stock 8,000
Service revenue 40,000
Selling expenses 8,000
General and administrative expenses 15,000
Interest expense 1,000
Totals $60,000 $60,000

  • Income Statement
  • Balance Sheet
Brown Inc.
Balance Sheet
December 31, 2020
Assets
Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiestotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts receivable

Prepaid insurance

Other assets

Equipment, net

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueSalesTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Liabilities
Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Notes payable

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Stockholders' Equity
Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Accounts payableCashCommon stockNet incomeRetained earningsSelling expensesService revenueTotal assetsTotal expensesService revenueTotal assetsTotal expensesTotal liabilitiesTotal liabilities and stockholders' equityTotal revenuesTotal stockholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Telecom Audit

Authors: M S. Mastel

1st Edition

0071410546, 9780071410540

More Books

Students also viewed these Accounting questions

Question

In what way are slime molds and leopards spots related?

Answered: 1 week ago

Question

OUTCOME 1 Explain the reasons for equity-related legislation.

Answered: 1 week ago