Present Value Cash Flow Type of Factor 2020 5.100.000 PV 221 430.000 PV 2002 451.500 PV 2003 487620 PV 2004 $19.315 PV 545281 PV 26 599.809 PV 2021 629.800 PV 2028 670,737 PV 2029 727749 PV Factor M 20% B 0.5787 0,4823 0.4019 0.3349 0.2791 0.1938 0.1615 D E F 235.79 208.713 182615 167407 146491 129989 117531 52.081.130 Pandora brace You want to determine the value of your business. You have determined the expected cash flows for the next ten years for the business and calculated the sum of the present values avocated with these cash flows using a discount rate of 20% Referencing the sum of the Present Values of the Expected Cash Flows schedule above, what value should be included in "A of the schedule above? O 12000 1.0000 0.8333 08000 $150.000 Fixed asset cont Less: Salimge value: Depreciable value Useful life in years: Depreciation method $150.000 Straight-line half-year convention Depreciation Experne Year 2019 2020 2021 B D 2022 Total E Using the information provided above for The Blue Horizon Company, the amount that should be included in box C of the depreciation schedule above is: $25,000 550.000 $75,000 5150,000 Net Present Vahine (NPV) of a Proponed $250.000 Equipment Purchase Type of Cash Flow Item Equipment Purchase EAATB EAATB EAA TB EAATS EAA TB Time Period Today Year 1 Year 2 Year 3 Year 4 Year 5 Cash Present Flow Factor Value Amount Factor D F 40.000 E 50,000 C 0.8573 12.865 50.000 0.7938 H 50,000 0.7350 1 B 0.6806 74,866 Net Present Value (NPV) S (18.793) You want to buy a $250,000 piece of equipment for your business. You have calculated the expected annual after-tax benefits (EAATB's) associated with the purchase and determined the net present value (NPV) associated with the purchase using a discount rate of 89. Referencing the NPV schedule above what value should be included in box of the schedule above? 11.0000 1.0000 ONDO