Present Value of Annuity of $1 Present Value of $1 Periods| 1% | 2% | 3% | 4% 5% | 6% 8% | 10% | 12% | 14% | 16% | 18% | 20% Periods| 1% | 2% | 3% | 4% | 5% | 6% 8% 10% 12% 14% | 16% | 18% | 20% | 0.990 | 0.980 | 0.971 | 0.962 | 0.352 0.943 0.926 | 0.909 | 0.893 | 0.877 | 0.862 | 0.847 | 0.833 2 1.97019421.913 1.886 85918331783 1.73 1.61.6471.605 1.586 1.528 3 2.941 2.884 2.629 2.775 2.723 2.673 2.577 2.4672402 2.322 2.246 2.174 2.106 4 3.9123.808 3.717 3.6303.5463465 3.3123.170 3.037 2.914 2.7982.690 2.589 5 4.853 4.713 4.580 4452 4.329 4.212 3.993 3.7913.605 3433 3.274 3.1272.991 6 5.795 5.6015.417 5.242 5.0764.917 4.623 4.355 4.111 3.889 3.685 3.498 3.326 7 6.72864726.2306.0025.7865.582 5.2064.868 4.564 4.2B8 4.0393.812 3.605 8 7,652 7.325 7.020 6.733 4636210 5.747 5.335 4.968 4 4.078 3.837 9 8.566 8.162 7.786 7.435 7.10 6.02 6.247 5.759 5.328 4.946 4.6074.303 4.031 10 | 9.471 | 8.983 | 8.530 | 8.111 7.722 7.360 6.710 | 6.145 | 5.650 | 5.216 | 4.833 | 4.494 | 4.192 10.90 0.980 0.971 0.9620.952 0.943 0.926 0.909 0.893 0.877 0.862 0.8470.833 2 | 0.980 | 0.961 | 0.943 | 0.925 | 0.307 | 0.890 0.867 0.826 0.797 0.769 | 0.743 | 0.718 | 0.694 3 0.971 0.942 0.915 0.889 0.664 0.840 0.794 0.7510.712 0.675 0.641 0.609 0.579 4 | 0.961 | 0.924 | 0.888 | 0.855 | 0.623 | 0.792 0.735 0.683 0.636 | 0.592 | 0.552 | 0.516 | 0.482 5 0.951 0.906 0863 0.8220.784 0.747 0.681 0.621 0.567 0.519 0.476 0.4370.402 6 | 0.942 | 0.888 | 0.837 | 0.790 | 0.746 | 0.705 0.630 0.564 0.507 | 0.456 | 0.410 | 0.370 | 0.335 7 | 0.933 | 0.871 | 0.813 | 0.760 | 0.711 | 0.665 0.583 0.513 0.452 | 0.400 | 0.354 | 0.314 | 0.279 8 0.923 0.853 0.789 073 0.6770.627 0.540 04670.404 0.351 0.305 0.266 0.233 g | 0.914 | 0.837 | 0.766 | 0.703 | 0.645 | 0.592 0.500 0.424 0.361 | 0.308 | 0.263 | 0.225 | 0.194 10 | 0.905 | 0.820 | 0.744 | 0.676 | 0.614 | 0.558 0.463 0.386 0.322 | 0.270 | 0.227 | 0.191 | 0.162 4.639 4.344 1110.368 9.787 9.253 8.7608.3067.887 7.139 6.495 5.9385.453 5.0294.656 4.327 12 | 11.2551 10.575| 9.954 | 9.385 8.863 8.384 7536 | 6.814 | 6.194 | 5.660 | 5.197 | 4.793 | 4.439 13 2.134 11.348 10.635 9.9869.3948.953 7.9047.103 6.4245.8425.342 4.910 4.533 14 13.004 12.10 11.29 10.563 9.89992958.2447.367 6.628 6.002 5.4685.008 4.611 15 13.865 12.849 11.938 11.118 10.3809.712 8.5597.6066.8116.1425.575 5.0924.675 11 | 0.896 | 0.804 | 0.722 | 0.650 | 0.585 | 0.527 0.429 0.350 0.287 | 0.237 | 0.195 | 0.162 | 0.135 12 | 0.887 | 0.788 | 0701 | 0625 | 0557 | 0497 | 0.397 0.319 0.257 | 0.208 | 0.168 | 0.137 | 0.112 13 0.879 0.7730.691 0.601 0.5300.4690.368 0.290 0.229 0.182 0.145 0.116 0.093 14 0.870 0.758 0.661 0.577 0.505 0442 0.340 0263 0.205 0.160 0.125 0.099 0.078 15 0.851 0.743 0.642 0.555 0.48104170.315 02390.183 0.140 0.1080.0B4 0.065 20 | 18.046| 16.351 | 14.877 | 13.590| 12.462 11.470 9.818 8.514 | 7.469 | 6.623 | 5.929 | 5.353 | 4.870 25 22.023 19.523 17413 15.622 14.094 12.783 10.675 9.077 7.843 6.873 6.0975467 4.948 30 25.808 22.396 19.600 17.22 15.37213.765 11.258 9.427 8.055 7.003 6.1775.5174.979 40 32.835 27.355 23.115 19.793 17.15915.046 11.925 9.7798.244 7105 6.233 5.548 4.997 20 | 0.820 | 0.673 | 0.554 | 0.456 | 0.377 | 0.312 0.215 0.149 0.104 | 0.073 | 0.051 | 0.037 | 0.026 25 0.780 0610 0.478 0.375 0.295 0.2330.146 0.092 0.059 0.038 0.024 0.016 0.010 30 0.742 0.552 0.412 0.308 0.231 0.174 C.099 0.057 0.033 0.020 0.012 0.007 0.004 40 0.672 0.453 0.307 0.208 0.142 0.0970.0460.022 0.011 0.005 0.003 0.001 0.001 uture Value of Annuity o$1 Periods 1% Periods 1% 1,082 1.103 1.124 1.160 1.210 1.254 03 105 0325 .158.1128013311405 1041 02.12 1.170 1216 22 1.30 1461574 1.051 1.10-1.159 1.217 1206 | 133 | 1A69 1.611 | 1762 2 2.010 2.020 2000 | 2040 2050 2.000 2.080 2.100 2.120 2.140 2.160 2.160 2.200 3,030 | 3060 3.091 | 3.122 | 3.153 3.184 | 3246 3310 3374 3.440 3.506 3.572 3.640 4.080 4.1224.184 244310 3T5 44054.644.7794921 5,101 | 5204 5.30 | 5.416 | 5526 5637 | 5867 6105 6.353 6.610 6.877 7.154 | 7.442 1.062 1.126 1.194 1265 1.300 1.419 1.587 1.772 1974 2.106 2.436 2.700 I 2.9B6 1.072 1.149 1230 1.315 1.407 1.50-1.714 1949 2.211 2502 2.626 3.185 3.583 7.214 | 7434 7| 7898 8.142 8.394 8.923 948 10.089 10.730 11.414 | 1242 | 12.916 199 2.35 21733252 3.803 4435 5.160 10 1.105 1.219 1.344 1.480 1.629 1.79 2159 2.584 3.06 2707 4.411 5.234 6.192 9.369 4755 10.15, 10583 11027 11.491 12458 13.579 14. 76 | 16085 17.519 19.086 20.799 10 10.4E2 | 10950 11.464 12.006 12578 13.181 54A87 1s.a 37 17.549 19.337 21.321 23.521 assee .e2.149 1280 13814 20T 14.218845 18431 20.55 2310523.73 2E7 32.150 12 12.683 | 13412 14.192 15029 | 15917 16870 | 18977 21.384 24.133 27271 | 30,850 34931 39581 13.E09 14.680 15.6 18 MA2t 17.713 18.882 21.4s5 | 24,523 28.029 12069 .786 42.219 4.487 14 14.547 15374 17086 | 18292 | 19599 21.015 24 215 27,975 32.393 37.581 | 43.672 50818 | 59.196 15 1.ce 11293 | 10.599 20.024 21.579 23.278 | 27.152 31.772 37.280 42842 51.660 d0.960 72.035 20 | 22.019 | 2429 | 26870 | 29.778 | 33056 36.786 | 45762 57275 72.062 91.025 115.380 146.628 | 186688 25 28.243 32030 36.459 41.646 47.727 54.865 | 73.106 | 98.347 133.334 | 181.871 249214 342.E03 | 471 g61 12 1.127 1268 1.426 1601 1.796 2.012 2518 3.138 | 3896 4818 5.996 7.288 8.916 14 1.149 1319 15131732 1530 225 293 3.797 4261.588 10.147 1283 1.16' 1.348 | 155 1801 209 2.39' 3.172 4.177 5.474 .118 | 9.206 11.974 15.407 20 1.220 1.486 1 2.191 2553 .207 4 661 6.727 | 9546 12.T43 | 19.461 27.393 | 38338 1.282 1.641 2.094 2666 3.386 4292 6348 10.835 1700 26.462 40874 62.639 95306 1.348 1.811 2.427 3243 4.1 5 743 10083 17A49 | 29 980 50.960 85.850 143.371 | 237.376 1.489 | 2208 | 3.262 | 4301 7.040 1028 | 21.725 45259 I saos1 188.884 | 376721 750.378| 1,49.772 40 | 48.886 | 60402 | 75401 | 950| 120800 154762 | 299057 | 442.503 | 67091 | 1.342025| 2,3G0.757| 4,163213| 7,343.868 10 12 13 15 18 29 41 56 2% 000 2 3 201 201 L8R LES 195 350 199 13 sso 15 250 24 000 | 000 OBO 220 res 234s 789 10 11 12 13 14 15 20 25 30 1. 1 2 2 10 1-160-1. 011 100 22334 see ase ces 1111 222 2% 002 104 120 140 Roling Wave is conaidering purchasing a water park in San Antonio, Texas, for $2050,000. The new faality wil generato annual not cash inflows of $830,000 for eight years. Engineers estimate that the faclity wil remain useful for eight years and have no reaidual value. The company uses straight-lins dopracaan, its ownora wart payback in lose than tvo years and an ARR of 12% or more. Management uses n 14% hurdle rase on invest monta of nature. (Clok the icon to view the present value annuity table.) Click the icon to view the present value table.) Clck the icon to view the furure value annuity table.) Cick tha icon to view the uture value table.) Read the roeents Roquiremant 1.Computo ha payback period, the ARR ha NPV, and tha approximato IRR of this invostment of you uao the ablas to compute the IRR, anawar with the closoat incerest rato shown in theaba) Round the payback pariod so ane doaimal placo, The payback penod0 years. Round the percentage o the nearest tenth percent) The ARR (accounting rate of rerum) is L %. Round your anewer to the nearest whole dollar.) Net present value 3 The IRR (internal rate of return) is between Requirement 2. Recommend whether the company should meet in thi project
